|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,128.99 MXN | +1.14% |
|
+0.23% | -8.66% |
Company Valuation: American Express Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 126,717 | 110,404 | 136,523 | 209,072 | 254,841 | 239,210 | - | - |
| Change | - | -12.87% | 23.66% | 53.14% | 21.89% | -6.13% | - | - |
| Enterprise Value (EV) | 126,717 | 110,404 | 136,523 | 209,072 | 254,841 | 239,210 | 239,210 | 239,210 |
| Change | - | -12.87% | 23.66% | 53.14% | 21.89% | -6.13% | 0% | 0% |
| P/E | 16.3x | 15x | 16.7x | 21.2x | 24.1x | 19.8x | 17.4x | 15.4x |
| PBR | 6.05x | 4.75x | 5.12x | 7.26x | 7.96x | 6.64x | 5.89x | 5.23x |
| PEG | - | -8.84x | 1.2x | 0.8x | 2.46x | 1.3x | 1.3x | 1.2x |
| Capitalization / Revenue | 2.99x | 2.09x | 2.26x | 3.17x | 3.53x | 3.01x | 2.77x | 2.55x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.01x | 2.77x | 2.55x |
| EV / EBITDA | - | - | 0x | - | 0x | 8.75x | 8.26x | 6.46x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.3x | 10.2x | 9.15x |
| EV / FCF | - | - | - | - | 0x | 20x | 18.1x | - |
| FCF Yield | - | - | - | - | 6.28% | 5.01% | 5.53% | - |
| Dividend per Share 2 | 1.72 | 2.08 | 2.4 | 2.8 | 3.28 | 3.8 | 4.237 | 4.946 |
| Rate of return | 1.05% | 1.41% | 1.28% | 0.94% | 0.89% | 1.08% | 1.21% | 1.41% |
| EPS 2 | 10.02 | 9.85 | 11.21 | 14.01 | 15.38 | 17.75 | 20.15 | 22.78 |
| Distribution rate | 17.2% | 21.1% | 21.4% | 20% | 21.3% | 21.4% | 21% | 21.7% |
| Net sales 1 | 42,380 | 52,862 | 60,515 | 65,949 | 72,229 | 79,472 | 86,505 | 93,635 |
| EBITDA 1 | - | - | 17,087 | - | 20,828 | 27,330 | 28,978 | 37,036 |
| EBIT 1 | 9,270 | 11,767 | 15,436 | 18,080 | 19,051 | 21,214 | 23,507 | 26,133 |
| Net income 1 | 7,917 | 7,400 | 8,252 | 9,995 | 10,701 | 12,037 | 13,299 | 14,646 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 163.60 | 147.75 | 187.34 | 296.79 | 369.95 | 350.58 | 350.58 | 350.58 |
| Nbr of stocks (in thousands) | 774,556 | 747,233 | 728,746 | 704,445 | 688,852 | 682,326 | - | - |
| Announcement Date | 25/01/22 | 27/01/23 | 26/01/24 | 24/01/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.58x | 2.51x | 4.21x | 1.6% | 124B | ||
| 26.51x | 5.72x | - | 0.53% | 6.1B | ||
| 12.22x | - | - | - | 755M | ||
| 11.73x | - | - | 3.05% | 504M | ||
| 5.9x | - | - | 8.82% | 466M | ||
| 10.31x | - | - | - | 224M | ||
| Average | 13.21x | 4.12x | 4.21x | 3.5% | 22.03B | |
| Weighted average by Cap. | 13.19x | 2.66x | 4.21x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXP Stock
- AXP * Stock
- Valuation American Express Company
Select your edition
All financial news and data tailored to specific country editions
















