Company Valuation: Ames National Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2023 2025 2026 2027
Market Cap 1 222.7 191.9 204.2 287.8 -
Change - - - 40.95% -
Enterprise Value (EV) 222.7 191.9 204.2 287.8 287.8
Change - - - 40.95% 0%
P/E - 17.8x 10.7x 11.9x 11.5x
PBR - - - 1.3x 1.22x
PEG - - - 0.4x 3.13x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - 0.96 1.08
Rate of return - - - 2.95% 3.32%
EPS 2 - 1.2 2.14 2.72 2.82
Distribution rate - - - 35.3% 38.3%
Net sales - - - - -
EBITDA - - - - -
EBIT - - - - -
Net income 1 23.91 10.82 19.03 24.1 25
Net Debt - - - - -
Reference price 2 24.49 21.34 22.96 32.49 32.49
Nbr of stocks (in thousands) 9,092 8,992 8,892 8,857 -
Announcement Date 21/01/22 19/01/24 23/01/26 - -
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.94x - - - 288M
14.11x - - 1.77% 947B
13.43x - - 1.9% 438B
6.3x - - 4.91% 410B
12.84x - - 4.07% 360B
6.29x - - 4.9% 334B
6.76x - - 4.69% 298B
17.57x - - 2.4% 285B
12.36x - - 2.11% 273B
14.64x - - 2.69% 268B
Average 11.62x 3.27% 361.33B
Weighted average by Cap. 11.86x 3.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ATLO Stock
  4. Valuation Ames National Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!