Valuation Apartment Investment and Management Company Sao Paulo

Stocks

Market Closed - Sao Paulo 23:54:29 16/10/2026 +04			5-day change	1st Jan Change
8.730 ^BRL	-34.95%		-1.36%	-73.55%

10-03	Apartment Investment and Management Company Announces Resignation of Jennifer Johnson as Executive Vice President and Chief Administrative Officer, Effective November 1, 2026	CI
08-07	Tranche Update on Apartment Investment and Management Company's Equity Buyback Plan announced on August 4, 2022.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	786	1,175	1,079	1,141	1,284	832.5
Change	-	49.52%	-8.2%	5.78%	12.52%	-35.17%
Enterprise Value (EV) ¹	1,566	2,545	1,986	2,291	2,344	1,308
Change	-	62.54%	-21.97%	15.39%	2.29%	-44.18%
P/E	-156x	-193x	14.5x	-6.75x	-12.1x	1.53x
PBR	1.57x	2.31x	1.9x	3.15x	10.1x	2.3x
PEG	-	-10.8x	-0x	0x	0.3x	-0x
Capitalization / Revenue	5.16x	6.88x	5.65x	6.07x	6.15x	6.01x
EV / Revenue	10.3x	14.9x	10.4x	12.2x	11.2x	9.45x
EV / EBITDA	19.5x	36.3x	25x	28.2x	27.6x	99.1x
EV / EBIT	678x	-174x	321x	184x	-1,562x	-29x
EV / FCF	1,672x	-18.2x	-9.79x	-9.95x	-13.5x	-36.1x
FCF Yield	0.06%	-5.48%	-10.2%	-10.1%	-7.42%	-2.77%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0339	-0.04	0.49	-1.16	-0.7508	3.87
Distribution rate	-	-	-	-	-	-
Net sales ¹	152.3	170.8	190.9	187.9	208.7	138.5
EBITDA ¹	80.28	70.04	79.46	81.29	84.86	13.21
EBIT ¹	2.311	-14.67	6.191	12.46	-1.501	-45.07
Net income ¹	-5.041	-5.91	75.73	-166.2	-102.5	554
Net Debt ¹	779.7	1,370	906.8	1,150	1,060	475.7
Reference price ²	5.280	7.720	7.120	7.830	9.090	5.940
Nbr of stocks (in thousands)	148,866	152,238	151,532	145,760	141,269	140,159
Announcement Date	12/03/21	01/03/22	27/02/23	26/02/24	24/02/25	02/03/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIVMARK RESIDENTIAL	39.06x	12.83x	22.74x	-	47.4B
ESSEX PROPERTY TRUST, INC.	47.44x	12.2x	18.65x	3.85%	17.32B
INVITATION HOMES INC.	27.07x	8.15x	15.77x	4.44%	15.99B
SUN COMMUNITIES, INC.	-19.21x	8.92x	19.25x	3.79%	14.38B
MID-AMERICA APARTMENT COMMUNITIES, INC.	31.17x	8.64x	15.35x	5.26%	13.53B
EQUITY LIFESTYLE PROPERTIES, INC.	29.43x	9.63x	19.69x	3.52%	11.88B
AMERICAN HOMES 4 RENT	32.08x	8.6x	16.13x	4.21%	11.26B
UDR, INC.	32.92x	9.9x	16.1x	5.07%	11.01B
CAMDEN PROPERTY TRUST	74.04x	9.04x	16.21x	4.31%	10.11B
Average	32.66x	9.77x	17.76x	4.31%	16.99B
Weighted average by Cap.	33.18x	10.51x	18.93x	4.28%