|
Market Closed -
Warsaw S.E.
19:59:44 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 25.10 PLN | -1.57% |
|
-3.65% | +8.19% |
| 08-28 | Apator S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-29 | Apator S.A. announces Annual dividend, payable on October 06, 2026 | CI |
Company Valuation: Apator S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 404.3 | 456 | 485.7 | 673.9 | 729.1 | - | - |
| Change | - | 12.79% | 6.5% | 38.76% | 8.19% | - | - |
| Enterprise Value (EV) 1 | 404.3 | 625.2 | 582.8 | 752.1 | 837.1 | 828.1 | 729.1 |
| Change | - | 54.61% | -6.78% | 29.05% | 11.3% | -1.08% | -11.96% |
| P/E | 46.4x | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 0.4x | 0.4x | 0.56x | 0.53x | 0.49x | 0.48x |
| EV / Revenue | - | 0.55x | 0.47x | 0.63x | 0.61x | 0.55x | 0.48x |
| EV / EBITDA | - | 5.74x | 4.12x | 4.79x | 5.17x | 4.63x | 3.63x |
| EV / EBIT | - | 11.8x | 6.9x | 8.59x | 8.05x | 6.9x | 5.21x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.3 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 1,138 | 1,228 | 1,202 | 1,368 | 1,494 | 1,516 |
| EBITDA 1 | - | 108.9 | 141.6 | 157 | 162 | 179 | 201 |
| EBIT 1 | - | 52.83 | 84.49 | 87.53 | 104 | 120 | 140 |
| Net income 1 | 8.84 | 17.85 | 71.32 | 79.1 | 78 | 91 | 108 |
| Net Debt 1 | - | 169.1 | 97.13 | 78.21 | 108 | 99 | - |
| Reference price 2 | 13.92 | 15.70 | 16.72 | 23.20 | 25.10 | 25.10 | 25.10 |
| Nbr of stocks (in thousands) | 29,047 | 29,047 | 29,047 | 29,047 | 29,047 | - | - |
| Announcement Date | 28/02/23 | 29/02/24 | 27/02/25 | 27/02/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.62x | 5.24x | - | 188M | |
| 29.99x | 5.34x | 19.48x | 0.87% | 117B | |
| 31.15x | 4.88x | 18.61x | 1.72% | 89.42B | |
| 29.51x | 3.37x | 19.46x | 0.7% | 64.62B | |
| 41.3x | 6.46x | 28.45x | 1.86% | 60.29B | |
| 38.64x | 7.83x | 22.91x | -.--% | 56.15B | |
| 24.11x | 4.63x | 15.94x | 2.48% | 33.96B | |
| 31.94x | 4.2x | 15.83x | 0.11% | 31.04B | |
| 23.16x | 3.35x | 14.42x | 1.01% | 27.98B | |
| 18.72x | 3.16x | 10.16x | 1.61% | 25.94B | |
| Average | 29.83x | 4.38x | 17.05x | 1.15% | 50.67B | |
| Weighted average by Cap. | 31.21x | 5.08x | 19.55x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- APT Stock
- Valuation Apator S.A.
Select your edition
All financial news and data tailored to specific country editions
