|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7500 THB | 0.00% |
|
+20.97% | +25.00% |
| 05-08 | Applied DB appoints Wei Kai Wang as managing director | RE |
| 05-08 | Applied Db Public Company Limited Announces Appointment of Wei Kai Wang as Managing Director, Effective June 1, 2026 | CI |
Company Valuation: Applied DB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 594 | 1,426 | 900.2 | 762.3 | 667.9 | 435.6 |
| Change | - | 140% | -36.85% | -15.32% | -12.38% | -34.78% |
| Enterprise Value (EV) 1 | 857.1 | 1,767 | 1,448 | 1,213 | 802.6 | 509 |
| Change | - | 106.21% | -18.09% | -16.22% | -33.83% | -36.58% |
| P/E | 8.53x | 18.8x | -130x | -16.3x | 19.5x | 15.7x |
| PBR | 0.92x | 2.09x | 1.4x | 1.27x | 1.05x | 0.67x |
| PEG | - | 2.17x | 1x | -0x | -0x | -0.8x |
| Capitalization / Revenue | 0.43x | 0.84x | 0.42x | 0.47x | 0.71x | 0.52x |
| EV / Revenue | 0.62x | 1.05x | 0.67x | 0.74x | 0.86x | 0.6x |
| EV / EBITDA | 6.2x | 12.5x | 23.5x | 53.7x | -32.6x | 13.4x |
| EV / EBIT | 9.25x | 19.1x | 135x | -41.7x | -11.5x | 34x |
| EV / FCF | 15.9x | -29.6x | -8.64x | 7.35x | 2.91x | 6.79x |
| FCF Yield | 6.27% | -3.38% | -11.6% | 13.6% | 34.4% | 14.7% |
| Dividend per Share 2 | 0.0501 | 0.0556 | - | - | 0.02 | 0.03 |
| Rate of return | 6.12% | 2.83% | - | - | 2.17% | 5% |
| EPS 2 | 0.096 | 0.1042 | -0.009551 | -0.0643 | 0.0471 | 0.0381 |
| Distribution rate | 52.2% | 53.3% | - | - | 42.4% | 78.6% |
| Net sales 1 | 1,377 | 1,690 | 2,167 | 1,637 | 935.9 | 843.9 |
| EBITDA 1 | 138.1 | 141.4 | 61.54 | 22.58 | -24.63 | 37.95 |
| EBIT 1 | 92.65 | 92.51 | 10.73 | -29.12 | -69.5 | 14.97 |
| Net income 1 | 69.66 | 75.68 | -6.934 | -46.71 | 34.22 | 27.69 |
| Net Debt 1 | 263.1 | 341.9 | 547.5 | 450.6 | 134.6 | 73.41 |
| Reference price 2 | 0.8182 | 1.9636 | 1.2400 | 1.0500 | 0.9200 | 0.6000 |
| Nbr of stocks (in thousands) | 726,000 | 726,000 | 726,000 | 726,000 | 726,000 | 726,000 |
| Announcement Date | 22/02/21 | 22/02/22 | 21/02/23 | 22/02/24 | 25/02/25 | 23/02/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.74M | |
| 12.99x | 0.82x | 5.45x | 4.24% | 23.76B | |
| 19.72x | - | - | 6.04% | 20.76B | |
| 122.15x | 1.02x | 7.04x | 0.6% | 18.03B | |
| -2033.27x | 1.16x | 14.51x | -.--% | 14.43B | |
| 35.05x | 4.33x | 16x | 0.6% | 10.08B | |
| 46.99x | 1.93x | 43.74x | 1.31% | 9.44B | |
| 42.7x | 4.56x | 27.78x | 1.01% | 8.39B | |
| 30.59x | 2.09x | 17.62x | 1.24% | 6.7B | |
| 25.78x | 0.87x | 13.01x | 1.7% | 6.45B | |
| Average | -188.59x | 2.10x | 18.14x | 1.86% | 11.8B | |
| Weighted average by Cap. | -210.94x | 1.79x | 15.16x | 2.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ADB Stock
- Valuation Applied DB
Select your edition
All financial news and data tailored to specific country editions
