|
Market Closed -
Swiss Exchange
19:36:57 15/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 274.40 USD | +2.52% |
|
-3.50% | - |
| 10-14 | Unity Software Looks Positive as Vector Advertising Platform Gains Traction, Wedbush Says | MT |
| 10-14 | AppLovin Estimates Reset as Advertiser Checks Point to Stable Share, Wedbush Says | MT |
Company Valuation: AppLovin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,274 | 3,914 | 13,382 | 108,675 | 227,721 | 93,465 | - | - |
| Change | - | -88.9% | 241.9% | 712.11% | 109.54% | -58.96% | - | - |
| Enterprise Value (EV) 1 | 36,981 | 6,045 | 16,000 | 111,442 | 228,747 | 92,112 | 87,818 | 82,075 |
| Change | - | -83.65% | 164.68% | 596.49% | 105.26% | -59.73% | -4.66% | -6.54% |
| P/E | 1,047x | -20.3x | 40.7x | 71.5x | 69.1x | 17.8x | 14x | 11.2x |
| PBR | 16.5x | 2.07x | 10.8x | 101x | 107x | 19.6x | 10.8x | 6.68x |
| PEG | - | 0x | -0x | 0x | 1x | 0.3x | 0.5x | 0.5x |
| Capitalization / Revenue | 12.6x | 1.39x | 4.08x | 23.1x | 41.5x | 11.6x | 9.17x | 7.51x |
| EV / Revenue | 13.2x | 2.15x | 4.87x | 23.7x | 41.7x | 11.4x | 8.61x | 6.59x |
| EV / EBITDA | 50.9x | 5.69x | 10.6x | 41x | 50.7x | 13.6x | 10.3x | 7.86x |
| EV / EBIT | 247x | -126x | 24.7x | 59.5x | 55.1x | 14.5x | 11x | 8.4x |
| EV / FCF | 103x | 15.6x | 15.1x | 53.7x | 57.9x | 17.7x | 13.1x | 10.3x |
| FCF Yield | 0.97% | 6.4% | 6.61% | 1.86% | 1.73% | 5.64% | 7.62% | 9.73% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.09 | -0.52 | 0.98 | 4.53 | 9.75 | 15.65 | 19.92 | 24.88 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,793 | 2,817 | 3,283 | 4,709 | 5,481 | 8,088 | 10,195 | 12,446 |
| EBITDA 1 | 726.8 | 1,063 | 1,503 | 2,720 | 4,512 | 6,790 | 8,530 | 10,448 |
| EBIT 1 | 150 | -47.79 | 648.2 | 1,873 | 4,152 | 6,343 | 8,011 | 9,776 |
| Net income 1 | 31.7 | -192.7 | 354.9 | 1,577 | 3,334 | 5,261 | 6,668 | 8,290 |
| Net Debt 1 | 1,707 | 2,131 | 2,619 | 2,768 | 1,026 | -1,352 | -5,647 | -11,390 |
| Reference price 2 | 94.26 | 10.53 | 39.85 | 323.83 | 673.82 | 279.29 | 279.29 | 279.29 |
| Nbr of stocks (in thousands) | 374,221 | 371,690 | 335,802 | 335,592 | 337,955 | 334,651 | - | - |
| Announcement Date | 16/02/22 | 08/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APP Stock
- APP Stock
- Valuation AppLovin Corporation
Select your edition
All financial news and data tailored to specific country editions
