|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 49.81 USD | +0.52% |
|
-14.18% | -35.45% |
| 05:13pm | Evercore ISI Adjusts Aptiv Price Target to $70 From $80, Maintains Outperform Rating | MT |
| 08-05 | JPMorgan Adjusts Aptiv Price Target to $65 From $75 | MT |
Company Valuation: Aptiv PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 44,621 | 25,234 | 25,378 | 14,215 | 16,441 | 10,288 | - | - |
| Change | - | -43.45% | 0.57% | -43.99% | 15.66% | -37.43% | - | - |
| Enterprise Value (EV) 1 | 45,549 | 30,194 | 29,951 | 20,994 | 22,138 | 14,377 | 13,789 | 12,906 |
| Change | - | -33.71% | -0.8% | -29.91% | 5.45% | -35.06% | -4.09% | -6.41% |
| P/E | 85x | 47.5x | 8.64x | 8.69x | 101x | 12x | 9.28x | 7.83x |
| PBR | 5.36x | 2.87x | 2.17x | 1.76x | 1.79x | 1.14x | 1.02x | 0.9x |
| PEG | - | 46.08x | 0x | -0.3x | -1.1x | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | 2.86x | 1.44x | 1.27x | 0.72x | 0.81x | 0.81x | 0.78x | 0.74x |
| EV / Revenue | 2.92x | 1.73x | 1.49x | 1.06x | 1.09x | 1.13x | 1.04x | 0.93x |
| EV / EBITDA | 22.8x | 13.8x | 10.7x | 6.78x | 6.86x | 6.05x | 5.54x | 4.91x |
| EV / EBIT | 37x | 19x | 14.1x | 8.87x | 9x | 7.97x | 7.16x | 6.23x |
| EV / FCF | 74.5x | 72.1x | 30.3x | 13x | 14.5x | 25.8x | 12.1x | 9.36x |
| FCF Yield | 1.34% | 1.39% | 3.31% | 7.7% | 6.91% | 3.88% | 8.25% | 10.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.94 | 1.96 | 10.39 | 6.96 | 0.75 | 4.135 | 5.338 | 6.332 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 15,618 | 17,489 | 20,051 | 19,713 | 20,398 | 12,708 | 13,275 | 13,877 |
| EBITDA 1 | 2,001 | 2,190 | 2,788 | 3,097 | 3,228 | 2,375 | 2,491 | 2,627 |
| EBIT 1 | 1,230 | 1,585 | 2,127 | 2,366 | 2,461 | 1,804 | 1,927 | 2,072 |
| Net income 1 | 527 | 531 | 2,909 | 1,787 | 165 | 932.9 | 1,145 | 1,181 |
| Net Debt 1 | 928 | 4,960 | 4,573 | 6,779 | 5,697 | 4,089 | 3,501 | 2,617 |
| Reference price 2 | 164.95 | 93.13 | 89.72 | 60.48 | 76.09 | 49.55 | 49.55 | 49.55 |
| Nbr of stocks (in thousands) | 270,514 | 270,950 | 282,862 | 235,036 | 216,079 | 207,633 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 31/01/24 | 06/02/25 | 02/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.98x | 1.13x | 6.05x | -.--% | 10.29B | |
| 18.83x | 1.28x | 9.82x | 1.95% | 42.13B | |
| 18.07x | 0.81x | 5.94x | 3.22% | 38.6B | |
| 10.55x | 0.65x | 8.26x | 1.41% | 31.42B | |
| 12.45x | 0.58x | 5.04x | 3.81% | 30.67B | |
| 14.29x | 2.63x | 9.17x | 4.19% | 20.77B | |
| 11.01x | 0.52x | 5.08x | 2.81% | 18.67B | |
| 31.22x | 1.23x | 12.97x | 0.59% | 18.62B | |
| 12.62x | 1.23x | 6.24x | 4.15% | 15.79B | |
| 14.71x | 1.07x | 7.17x | 0.96% | 13.93B | |
| Average | 15.57x | 1.11x | 7.57x | 2.31% | 24.09B | |
| Weighted average by Cap. | 15.84x | 1.06x | 7.66x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APTV Stock
- Valuation Aptiv PLC
Select your edition
All financial news and data tailored to specific country editions
