Valuation Argan

Stocks

Real-time Euronext Paris Other stock markets 13:47:43 06/08/2026 +04			5-day change	1st Jan Change
74.70 ^EUR	+0.95%		-1.19%	+13.18%

07-29	Fitch Affirms Warehouses De Pauw Rating Amid Purchase of Argan	MT
07-25	Argan SA, Warehouses De Pauw SA - M&A Call

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,629	1,739	1,965	1,536	1,698	1,906	-	-
Change	-	-33.86%	12.99%	-21.81%	10.5%	12.25%	-	-
Enterprise Value (EV) ¹	4,325	3,616	3,922	3,236	3,391	3,760	3,772	3,788
Change	-	-16.39%	8.45%	-17.48%	4.77%	10.88%	0.33%	0.42%
P/E	3.92x	18x	-7.47x	6.05x	6.88x	11.7x	11.3x	10.2x
PBR	-	-	1.04x	0.69x	0.71x	0.79x	0.77x	0.74x
PEG	-	-0.2x	0x	-0x	-1.72x	-0.3x	2.79x	1x
Capitalization / Revenue	14.2x	8.79x	8.9x	6.43x	8.01x	8.61x	8.22x	7.96x
EV / Revenue	23.3x	18.3x	17.8x	13.5x	16x	17x	16.3x	15.8x
EV / EBITDA	29.4x	24x	22.8x	17.4x	17x	18x	17.2x	16.7x
EV / EBIT	29.4x	31x	-19.5x	10.7x	11.7x	17.5x	16.4x	15.6x
EV / FCF	41.9x	-32.8x	156x	23.3x	-	50.8x	18.1x	17.9x
FCF Yield	2.39%	-3.05%	0.64%	4.29%	-	1.97%	5.51%	5.6%
Dividend per Share ²	2.6	3	3.15	3.3	3.45	3.644	3.685	3.793
Rate of return	2.23%	3.96%	3.7%	5.45%	5.23%	4.92%	4.98%	5.13%
EPS ²	29.7	4.2	-11.4	10	9.6	6.303	6.558	7.223
Distribution rate	8.75%	71.4%	-27.6%	33%	35.9%	57.8%	56.2%	52.5%
Net sales ¹	185.6	197.9	220.7	239	212	221.3	231.7	239.5
EBITDA ¹	147.1	150.5	172.1	185.7	199.9	208.7	219.1	226.6
EBIT ¹	147	116.8	-201.2	302.2	290.9	214.5	229.6	242.8
Net income ¹	668	95.1	-263.5	245.7	245.2	172.4	183.2	201
Net Debt ¹	1,696	1,877	1,957	1,700	1,693	1,854	1,866	1,882
Reference price ²	116.40	75.80	85.20	60.50	66.00	74.00	74.00	74.00
Nbr of stocks (in thousands)	22,587	22,940	23,059	25,392	25,721	25,751	-	-
Announcement Date	19/01/22	19/01/23	18/01/24	16/01/25	22/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARGAN	11.74x	16.99x	18.02x	4.92%	2.2B
PROLOGIS, INC.	45.78x	19.6x	24.53x	3.04%	133B
GOODMAN GROUP	25.42x	20.6x	23.54x	0.98%	44.39B
EASTGROUP PROPERTIES, INC.	34.14x	16.02x	22.67x	3.14%	10.88B
FIRST INDUSTRIAL REALTY TRUST, INC.	24.89x	14.03x	20.5x	3.11%	8.51B
REXFORD INDUSTRIAL REALTY, INC.	68.99x	9.21x	13.03x	4.73%	8.24B
TERRENO REALTY CORPORATION	35.71x	16.28x	24.88x	3.06%	7.38B
FIBRA PROLOGIS	21.63x	13.14x	19.05x	4.54%	7.29B
STAG INDUSTRIAL, INC.	34.07x	11.62x	15.87x	4.16%	7.19B
TRITAX BIG BOX REIT PLC	8.81x	19.8x	22.37x	4.89%	6.28B
Average	31.12x	15.73x	20.45x	3.66%	23.58B
Weighted average by Cap.	38.74x	18.49x	23.17x	2.87%