Valuation Argan

Stocks

Real-time Euronext Paris 14:15:13 12/11/2026 +04			5-day change	1st Jan Change
68.70 ^EUR	+1.33%		+1.03%	+4.09%

11-09	Argan and Danone inaugurate logistics platform in Sorigny
11-09	Argan and Danone Inaugurate Autonom Warehouse in Sorigny	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,629	1,739	1,965	1,536	1,698	1,746	-	-
Change	-	-33.86%	12.99%	-21.81%	10.5%	2.85%	-	-
Enterprise Value (EV) ¹	4,325	3,616	3,922	3,236	3,391	3,630	3,629	3,661
Change	-	-16.39%	8.45%	-17.48%	4.77%	7.07%	-0.03%	0.86%
P/E	3.92x	18x	-7.47x	6.05x	6.88x	9.59x	9.75x	9.11x
PBR	-	-	1.04x	0.69x	0.71x	0.74x	0.7x	0.69x
PEG	-	-0.2x	0x	-0x	-1.72x	-0.4x	-5.79x	1.29x
Capitalization / Revenue	14.2x	8.79x	8.9x	6.43x	8.01x	7.89x	7.49x	7.21x
EV / Revenue	23.3x	18.3x	17.8x	13.5x	16x	16.4x	15.6x	15.1x
EV / EBITDA	29.4x	24x	22.8x	17.4x	17x	17.4x	16.4x	15.9x
EV / EBIT	29.4x	31x	-19.5x	10.7x	11.7x	15.6x	14.8x	14.4x
EV / FCF	41.9x	-32.8x	156x	23.3x	27.3x	-245x	22.4x	27.9x
FCF Yield	2.39%	-3.05%	0.64%	4.29%	3.66%	-0.41%	4.46%	3.58%
Dividend per Share ²	2.6	3	3.15	3.3	3.45	3.574	3.687	3.788
Rate of return	2.23%	3.96%	3.7%	5.45%	5.23%	5.27%	5.44%	5.59%
EPS ²	29.7	4.2	-11.4	10	9.6	7.07	6.951	7.441
Distribution rate	8.75%	71.4%	-27.6%	33%	35.9%	50.6%	53%	50.9%
Net sales ¹	185.6	197.9	220.7	239	212	221.4	233	242.2
EBITDA ¹	147.1	150.5	172.1	185.7	199.9	208.3	221.4	230.9
EBIT ¹	147	116.8	-201.2	302.2	290.9	233.3	245.2	254.5
Net income ¹	668	95.1	-263.5	245.7	245.2	188.8	185.5	190
Net Debt ¹	1,696	1,877	1,957	1,700	1,693	1,885	1,884	1,915
Reference price ²	116.40	75.80	85.20	60.50	66.00	67.80	67.80	67.80
Nbr of stocks (in thousands)	22,587	22,940	23,059	25,392	25,721	25,751	-	-
Announcement Date	19/01/22	19/01/23	18/01/24	16/01/25	22/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARGAN	9.59x	16.4x	17.43x	5.27%	1.94B
PROLOGIS, INC.	33.8x	18.26x	21.72x	3.3%	124B
SIMON PROPERTY GROUP, INC.	39.59x	15.41x	20.08x	3.84%	75.7B
REALTY INCOME CORPORATION	38.55x	15.18x	15.61x	5.47%	56.65B
GOODMAN GROUP	20.13x	16.98x	19.36x	1.03%	41.18B
KIMCO REALTY CORPORATION	27.09x	11.5x	15.93x	4.22%	17.02B
SEGRO PLC	14.15x	22.88x	27.63x	3.55%	16.57B
UNIBAIL-RODAMCO-WESTFIELD SE	8.85x	12.06x	14.53x	5.9%	14.97B
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.53x	16.55x	24.28x	5.13%	14.52B
REGENCY CENTERS CORPORATION	30.79x	11.4x	17.33x	4%	13.92B
Average	24.10x	15.66x	19.39x	4.17%	38B
Weighted average by Cap.	31.19x	16.40x	19.84x	3.75%