Company Valuation: Arman Financial Services Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 5,167 8,403 11,297 19,297 13,550 14,122
Change - 62.63% 34.45% 70.81% -29.78% 4.22%
Enterprise Value (EV) 1 11,508 17,557 27,010 35,305 24,895 30,602
Change - 52.57% 53.84% 30.71% -29.49% 22.93%
P/E 48.6x 26.5x 12.4x 9.56x 26.2x 25.1x
PBR 2.77x 3.95x 3.11x 2.37x 1.55x 1.51x
PEG - 0x 0x 0.1x -0.4x 2.87x
Capitalization / Revenue 4.33x 7.43x 5.17x 5.53x 5.53x 4.63x
EV / Revenue 9.64x 15.5x 12.4x 10.1x 10.2x 10x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 12.53 37.35 107.3 192.8 49.26 53.57
Distribution rate - - - - - -
Net sales 1 1,194 1,132 2,184 3,488 2,451 3,052
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 106.2 317.2 938.1 1,736 520.7 566.1
Net Debt 1 6,341 9,154 15,713 16,008 11,345 16,480
Reference price 2 608.70 989.55 1,330.30 1,841.90 1,291.60 1,343.30
Nbr of stocks (in thousands) 8,488 8,492 8,492 10,477 10,491 10,513
Announcement Date 03/09/21 06/09/22 30/06/23 04/09/24 04/09/25 05/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 193M
17.13x - - 1.25% 204B
11.8x2.37x3.88x1.66% 119B
34.96x4.89x16.75x-.--% 33.13B
22.68x4.95x24.52x0.08% 28.81B
7.6x1.81x3.41x1.78% 23.35B
15.8x11.33x21.25x1.26% 23.08B
26.6x3.54x10.63x-.--% 20.37B
20.07x17.78x42.15x0.18% 14.06B
7.89x1.49x1.65x3.19% 11.42B
Average 18.28x 6.02x 15.53x 1.05% 47.83B
Weighted average by Cap. 17.11x 4.49x 11.41x 1.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ARMANFIN Stock
  4. Valuation Arman Financial Services Limited