|
Real-time Estimate
Cboe BZX
21:12:10 12/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 200.52 USD | +1.25% |
|
+13.33% | +82.14% |
| 11-09 | BofA Securities Adjusts Arrow Electronics Price Target to $215 From $240 | MT |
| 11-09 | Arrow Electronics Unveils Capstone Business Focused on IP&E Products | MT |
Company Valuation: Arrow Electronics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,349 | 6,432 | 6,621 | 5,949 | 5,676 | 10,012 | - | - |
| Change | - | -31.2% | 2.94% | -10.15% | -4.6% | 76.41% | - | - |
| Enterprise Value (EV) | 11,754 | 10,028 | 10,210 | 8,884 | 5,676 | 10,012 | 10,012 | 10,012 |
| Change | - | -14.69% | 1.82% | -12.99% | -36.12% | 76.41% | 0% | 0% |
| P/E | 8.89x | 4.8x | 7.72x | 15.5x | 10.1x | 8.74x | 8.32x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.1x | -0.3x | -0.3x | 0.2x | 0x | 1.63x | - |
| Capitalization / Revenue | 0.27x | 0.17x | 0.2x | 0.21x | 0.18x | 0.24x | 0.21x | 0.2x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.24x | 0.21x | 0.2x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.84x | 4.77x | 4.33x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.61x | 4.91x | 4.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 15.1 | 21.8 | 15.84 | 7.29 | 10.93 | 22.65 | 23.8 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 34,477 | 37,124 | 33,107 | 27,923 | 30,853 | 42,077 | 47,551 | 49,714 |
| EBITDA 1 | 1,767 | 2,270 | 1,736 | 1,135 | 1,066 | 2,067 | 2,097 | 2,313 |
| EBIT 1 | 1,609 | 2,117 | 1,586 | 1,002 | 948 | 1,785 | 2,041 | 2,175 |
| Net income 1 | 1,108 | 1,427 | 903.5 | 392.1 | 571.3 | 1,181 | 1,409 | - |
| Net Debt | 2,405 | 3,596 | 3,589 | 2,935 | - | - | - | - |
| Reference price 2 | 134.27 | 104.57 | 122.25 | 113.12 | 110.18 | 198.03 | 198.03 | 198.03 |
| Nbr of stocks (in thousands) | 69,629 | 61,508 | 54,159 | 52,590 | 51,511 | 50,558 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 08/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.74x | - | - | -.--% | 10.01B | |
| 17.37x | 9.84x | 14.85x | 0.44% | 4,195B | |
| 21.68x | 10.62x | 14.35x | 1.13% | 1,886B | |
| 37.27x | 15.78x | 23.18x | 0.75% | 1,648B | |
| 89.79x | 17.18x | 62.94x | -.--% | 907B | |
| 4.67x | 2.82x | 3.15x | 0.08% | 918B | |
| 3.48x | 2.17x | 2.61x | 2.3% | 696B | |
| -30.37x | 5.83x | 16.42x | -.--% | 332B | |
| 34.21x | 12.83x | 23.36x | 1.86% | 283B | |
| Average | 20.76x | 9.64x | 20.11x | 0.73% | 1,208B | |
| Weighted average by Cap. | 24.18x | 10.36x | 18.54x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARW Stock
- Valuation Arrow Electronics, Inc.
Select your edition
All financial news and data tailored to specific country editions
