|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 205.12 USD | -0.48% |
|
+0.11% | +86.53% |
| 06-30 | Arrow Electronics, Inc.(NYSE:ARW) dropped from Russell 1000 Value-Defensive Index | CI |
| 06-29 | Arrow Electronics, Inc.(NYSE:ARW) dropped from Russell 1000 Defensive Index | CI |
Company Valuation: Arrow Electronics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,349 | 6,432 | 6,621 | 5,949 | 5,676 | 10,539 | - | - |
| Change | - | -31.2% | 2.94% | -10.15% | -4.6% | 85.69% | - | - |
| Enterprise Value (EV) | 11,754 | 10,028 | 10,210 | 8,884 | 5,676 | 10,539 | 10,539 | 10,539 |
| Change | - | -14.69% | 1.82% | -12.99% | -36.12% | 85.69% | 0% | 0% |
| P/E | 8.89x | 4.8x | 7.72x | 15.5x | 10.1x | 11.7x | 11.4x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.1x | -0.3x | -0.3x | 0.2x | 0.2x | 3.97x | - |
| Capitalization / Revenue | 0.27x | 0.17x | 0.2x | 0.21x | 0.18x | 0.27x | 0.26x | 0.24x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.27x | 0.26x | 0.24x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 6.07x | 5.66x | 5.21x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.62x | 6.2x | 5.67x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 15.1 | 21.8 | 15.84 | 7.29 | 10.93 | 17.6 | 18.11 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 34,477 | 37,124 | 33,107 | 27,923 | 30,853 | 38,953 | 40,771 | 43,616 |
| EBITDA 1 | 1,767 | 2,270 | 1,736 | 1,135 | 1,066 | 1,737 | 1,863 | 2,021 |
| EBIT 1 | 1,609 | 2,117 | 1,586 | 1,002 | 948 | 1,592 | 1,700 | 1,859 |
| Net income 1 | 1,108 | 1,427 | 903.5 | 392.1 | 571.3 | 909.2 | 946.8 | - |
| Net Debt | 2,405 | 3,596 | 3,589 | 2,935 | - | - | - | - |
| Reference price 2 | 134.27 | 104.57 | 122.25 | 113.12 | 110.18 | 206.10 | 206.10 | 206.10 |
| Nbr of stocks (in thousands) | 69,629 | 61,508 | 54,159 | 52,590 | 51,511 | 51,134 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 08/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.71x | - | - | -.--% | 10.54B | |
| 34.12x | 4.02x | 22.3x | 0.43% | 20.29B | |
| 8.4x | 0.13x | 6.58x | 6.26% | 7.88B | |
| 8.94x | 0.24x | 9.24x | 8.03% | 6.07B | |
| 17.54x | - | - | 2.41% | 3.77B | |
| Average | 16.14x | 1.46x | 12.70x | 3.43% | 9.71B | |
| Weighted average by Cap. | 20.64x | 2.45x | 16.36x | 2.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARW Stock
- Valuation Arrow Electronics, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
