Company Valuation: Ascent Resources Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 3.02 5.955 4.047 5.716 7.927 5.477
Change - 97.22% -32.04% 41.23% 38.69% -30.91%
Enterprise Value (EV) 1 3.328 6.042 4.491 5.912 7.641 6.146
Change - 81.58% -25.67% 31.64% 29.25% -19.57%
P/E -0.73x -1.34x -2.03x -0.12x -7.64x -2.01x
PBR 0.08x 0.15x 0.1x -3.76x -21x -15.1x
PEG - 0x 0x -0x 0.1x -0x
Capitalization / Revenue 10.1x - - 9.84x 5.61x -
EV / Revenue 11.2x - - 10.2x 5.41x -
EV / EBITDA -1.45x -2.52x -2.78x -3.44x -9.42x -2.52x
EV / EBIT -1.22x -2.16x -2.31x -0.14x -9.41x -2.52x
EV / FCF -4.17x -153x -5.82x 0.43x -6.64x -4.94x
FCF Yield -24% -0.65% -17.2% 232% -15.1% -20.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1376 -0.0466 -0.0182 -0.3127 -0.004973 -0.0114
Distribution rate - - - - - -
Net sales 1 0.298 - - 0.581 1.412 -
EBITDA 1 -2.296 -2.399 -1.615 -1.721 -0.811 -2.439
EBIT 1 -2.736 -2.796 -1.943 -41.95 -0.812 -2.441
Net income 1 -3.66 -2.831 -1.971 -41.89 -0.851 -2.726
Net Debt 1 0.308 0.087 0.444 0.196 -0.286 0.669
Reference price 2 0.100000 0.062500 0.037000 0.037500 0.038000 0.023000
Nbr of stocks (in thousands) 30,196 95,283 109,377 152,418 208,608 238,123
Announcement Date 29/06/20 14/05/21 30/06/22 30/06/23 31/05/24 02/06/25
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.92M
12.81x2.65x5.57x2.32% 174B
12.67x3.47x6.57x3.25% 112B
8.8x2.8x4.73x2.61% 82.69B
17.58x3.99x10.59x5.5% 67.87B
6.93x2.53x3.96x1.66% 62.7B
8.28x1.45x4.5x1.86% 61.43B
15.95x2.08x10.26x4.66% 58.26B
9.42x2.58x5.04x2.18% 58.55B
10.81x3.43x4.76x2.15% 56.88B
Average 11.47x 2.78x 6.22x 2.91% 73.48B
Weighted average by Cap. 11.72x 2.81x 6.13x 2.86%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ascent Resources Plc

Historical PBR trend

Valuation ratios - PBR - Ascent Resources Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ascent Resources Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ascent Resources Plc

  1. Stock Market
  2. Stocks
  3. AST Stock
  4. Valuation Ascent Resources Plc