Company Valuation: Ashtasidhhi Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 27.04 33.04 67.89 94.55 118.7 147.8
Change - 22.22% 105.45% 39.27% 25.5% 24.56%
Enterprise Value (EV) 1 26.06 31.41 66.58 92.8 115.6 144.6
Change - 20.54% 111.98% 39.38% 24.52% 25.16%
P/E 94.4x 105x 168x -24.3x 430x 189x
PBR 0.26x 0.31x 0.64x 0.93x 1.16x 1.44x
PEG - 11.15x 5.9x 0x -4x 1x
Capitalization / Revenue 15.6x 9.36x 23.6x 12.1x 7.62x 2.13x
EV / Revenue 15x 8.9x 23.1x 11.9x 7.42x 2.08x
EV / EBITDA - - - - - -
EV / EBIT 42.8x 42.7x 130x -23.2x 153x 85.7x
EV / FCF 14.2x 39.2x 97.8x -10x 74.7x 427x
FCF Yield 7.02% 2.55% 1.02% -9.96% 1.34% 0.23%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0381 0.0417 0.0537 -0.5186 0.0367 0.1044
Distribution rate - - - - - -
Net sales 1 1.737 3.53 2.877 7.815 15.57 69.45
EBITDA - - - - - -
EBIT 1 0.6082 0.7351 0.5128 -3.994 0.7547 1.687
Net income 1 0.2864 0.3134 0.4033 -3.895 0.2759 0.784
Net Debt 1 -0.9769 -1.633 -1.306 -1.748 -3.099 -3.166
Reference price 2 3.60 4.40 9.04 12.59 15.80 19.68
Nbr of stocks (in thousands) 7,510 7,510 7,510 7,510 7,510 7,510
Announcement Date 09/09/21 08/09/22 28/08/23 28/08/24 29/08/25 03/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.09M
17.34x - - 1.2% 213B
11.77x2.45x3.84x1.56% 123B
22.18x15.74x - 0.78% 59.88B
36.46x4.93x18.14x-.--% 32.76B
21.56x4.88x24.15x0.09% 27.74B
7.87x1.8x3.32x1.7% 23.47B
28.13x4.29x13.02x-.--% 22.22B
13.67x10.23x19.6x1.45% 20.55B
Average 19.87x 6.33x 13.68x 0.85% 58.12B
Weighted average by Cap. 17.89x 6.10x 10.03x 1.08%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ashtasidhhi Industries Limited

Historical PBR trend

Valuation ratios - PBR - Ashtasidhhi Industries Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ashtasidhhi Industries Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ashtasidhhi Industries Limited

  1. Stock Market
  2. Stocks
  3. GUJINV6 Stock
  4. Valuation Ashtasidhhi Industries Limited