Valuation Asia CommercialBank

Stocks

End-of-day quote Ho Chi Minh S.E. 30/10/2026			5-day change	1st Jan Change
21,000.00 ^VND	-1.41%		+2.44%	-1.12%

10-28	Asia Commercial Joint Stock Bank Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
10-15	Asia Commercial Joint Stock Bank Regarding the Relocation of Ha Thanh Branch	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	93,217,209	73,965,829	92,828,804	115,239,774	123,279,758	121,892,861	-	-
Change	-	-20.65%	25.5%	24.14%	6.98%	-1.12%	-	-
Enterprise Value (EV)	93,217,209	73,965,829	92,828,804	115,239,774	123,279,758	121,892,861	121,892,861	121,892,861
Change	-	-20.65%	25.5%	24.14%	6.98%	-1.12%	0%	0%
P/E	9.86x	5.46x	5.84x	7.03x	7.94x	6.82x	5.76x	4.57x
PBR	2.08x	1.27x	1.31x	1.38x	1.3x	1.1x	0.97x	0.82x
PEG	-	0.1x	0.3x	2.26x	-1.5x	0.5x	0.3x	0.2x
Capitalization / Revenue	3.96x	2.57x	3.33x	3.71x	4.1x	3.25x	2.8x	2.44x
EV / Revenue	0x	0x	0x	0x	0x	3.25x	2.8x	2.44x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.77x	4.19x	3.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	669.2	-	693.9	940	1,000
Rate of return	-	-	-	3.37%	-	3.3%	4.48%	4.76%
EPS ²	1,628	2,332	2,738	2,823	2,674	3,078	3,648	4,596
Distribution rate	-	-	-	23.7%	-	22.5%	25.8%	21.8%
Net sales ¹	23,563,997	28,790,067	27,881,907	31,033,487	30,052,435	37,539,555	43,530,833	50,018,589
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,334,221	17,185,022	21,872,230	22,612,156	22,873,524	25,540,000	29,115,000	33,815,000
Net income ¹	9,602,746	13,688,193	16,044,733	16,789,768	15,624,699	17,970,801	21,143,712	25,127,378
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	16,059.69	12,743.01	15,992.77	19,853.79	21,238.94	21,000.00	21,000.00	21,000.00
Nbr of stocks (in thousands)	5,804,422	5,804,422	5,804,422	5,804,422	5,804,422	5,804,422	-	-
Announcement Date	25/01/22	09/03/23	26/01/24	22/01/25	28/01/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA COMMERCIALBANK	6.92x	-	-	3.26%	4.79B
JPMORGAN CHASE & CO.	13.79x	-	-	1.85%	912B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.39x	-	-	4.86%	441B
AGRICULTURAL BANK OF CHINA LIMITED	6.92x	-	-	4.59%	389B
BANK OF AMERICA CORPORATION	11.64x	-	-	2.34%	354B
CHINA CONSTRUCTION BANK CORPORATION	6.43x	-	-	4.83%	349B
BANK OF CHINA LIMITED	6.86x	-	-	4.66%	322B
HSBC HOLDINGS PLC	10.77x	-	-	4.9%	296B
ROYAL BANK OF CANADA	17.76x	-	-	2.37%	285B
WELLS FARGO & COMPANY	11.55x	-	-	2.24%	255B
Average	9.90x			3.59%	360.76B
Weighted average by Cap.	10.50x			3.42%