Valuation Asia Poly Holdings

Stocks

Delayed BURSA MALAYSIA 07:25:37 27/10/2026 +04			5-day change	1st Jan Change
0.0900 ^MYR	0.00%		0.00%	-30.77%

08-21	Asia Poly Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-29	Asia Poly Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	215.2	139.7	105.4	76.68	79.08	137.1
Change	-	-35.07%	-24.55%	-27.26%	3.12%	73.33%
Enterprise Value (EV) ¹	174	127.8	142.9	111.9	134.6	184.8
Change	-	-26.58%	11.82%	-21.7%	20.33%	37.29%
P/E	11.1x	-16.8x	-9.73x	-7.92x	-6.54x	168x
PBR	1.5x	0.86x	0.74x	0.6x	0.65x	1.11x
PEG	-	0x	-0.5x	0.7x	-0.5x	-2x
Capitalization / Revenue	2.67x	1.66x	1.14x	0.69x	0.68x	1.54x
EV / Revenue	2.16x	1.52x	1.55x	1.01x	1.15x	2.08x
EV / EBITDA	13.9x	-114x	-77.4x	-63.2x	-146x	19x
EV / EBIT	17.1x	-29.3x	-24.4x	-15.9x	-22.7x	38.4x
EV / FCF	102x	-4.25x	-5.53x	-24.8x	-20.3x	80.7x
FCF Yield	0.98%	-23.5%	-18.1%	-4.04%	-4.94%	1.24%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0243	-0.0095	-0.0113	-0.0101	-0.0115	0.000776
Distribution rate	-	-	-	-	-	-
Net sales ¹	80.52	84.19	92.08	110.9	117.1	88.99
EBITDA ¹	12.49	-1.119	-1.846	-1.771	-0.9232	9.744
EBIT ¹	10.16	-4.368	-5.855	-7.023	-5.923	4.806
Net income ¹	16.01	-8	-9.959	-9.657	-11.02	0.8189
Net Debt ¹	-41.19	-11.97	37.43	35.17	55.52	47.72
Reference price ²	0.2700	0.1600	0.1100	0.0800	0.0750	0.1300
Nbr of stocks (in thousands)	797,070	873,290	958,353	958,503	1,054,353	1,054,353
Announcement Date	28/04/21	28/04/22	27/04/23	26/04/24	25/04/25	28/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA POLY HOLDINGS	-	-	-	-	23.23M
LINDE PLC	31.05x	7.1x	18.15x	1.26%	235B
AIR LIQUIDE	28.29x	4.36x	14.06x	2.1%	125B
THE SHERWIN-WILLIAMS COMPANY	30.26x	3.67x	18.8x	0.95%	81.34B
NAN YA PLASTICS CORPORATION	19.45x	6.93x	30.79x	3.8%	73.24B
AIR PRODUCTS & CHEMICALS, INC.	91.19x	6.69x	15.57x	2.35%	68.4B
SABIC	80.71x	1.19x	8.05x	6.44%	34.37B
WANHUA CHEMICAL GROUP CO., LTD.	11x	1.15x	6.33x	2.84%	31.4B
PPG INDUSTRIES, INC.	15.43x	1.76x	10.36x	2.62%	24.59B
DOW INC.	16.65x	0.84x	5.86x	4.29%	23.69B
Average	36.00x	3.74x	14.22x	2.96%	69.61B
Weighted average by Cap.	35.66x	5.19x	16.84x	2.23%