Valuation Atenor Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 10:07:13 31/07/2026 +04			5-day change	1st Jan Change
1.420 ^EUR	-1.05%		-3.07%	-40.08%

03-05	Atenor SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
04/09/25	Atenor SA Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	382	325.5	52.91	147.6	146.9	91.07	-	-
Change	-	-14.79%	-83.75%	179.06%	-0.48%	-38.02%	-	-
Enterprise Value (EV) ¹	1,124	325.5	860	812.3	668.4	682.8	698.1	824
Change	-	-71.04%	164.19%	-5.54%	-17.72%	2.16%	2.24%	18.03%
P/E	10x	-372x	-0.7x	-3.78x	-1.01x	87.7x	1.57x	1.98x
PBR	1.28x	1.2x	0.94x	0.51x	0.67x	0.29x	0.28x	0.26x
PEG	-	4x	-0x	0x	-0x	-1x	0x	-0.1x
Capitalization / Revenue	2.19x	7.94x	0.59x	0.46x	1x	0.42x	0.37x	0.54x
EV / Revenue	6.46x	7.94x	9.61x	2.53x	4.55x	3.16x	2.85x	4.85x
EV / EBITDA	17.3x	-	-	24x	-11.2x	19.6x	8.95x	11.6x
EV / EBIT	17.5x	16.7x	-13.4x	-215x	-11x	17.9x	7.67x	6.58x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.54	2.67	-	-	-	-	-	-
Rate of return	4.47%	5.52%	-	-	-	-	-	-
EPS ²	5.66	-0.13	-10.6	-0.9	-2.4	0.0171	0.9584	0.7588
Distribution rate	44.9%	-2,054%	-	-	-	-	-	-
Net sales ¹	174.1	41.01	89.47	321.3	147	216	245.3	169.9
EBITDA ¹	64.95	-	-	33.91	-59.71	34.77	78.03	70.87
EBIT ¹	64.16	19.46	-64.13	-3.774	-61.02	38.15	91.05	125.3
Net income ¹	38.07	-0.843	-107.1	-39.4	-138.7	1.035	41.74	46.28
Net Debt ¹	742.1	-	807	664.6	521.4	591.7	607	732.9
Reference price ²	56.800	48.400	7.440	3.400	2.420	1.500	1.500	1.500
Nbr of stocks (in thousands)	6,725	6,725	7,112	43,426	60,716	60,716	-	-
Announcement Date	10/03/22	10/03/23	02/03/24	28/02/25	05/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUN HUNG KAI PROPERTIES LIMITED	16x	5.02x	13.52x	3.17%	45.53B
CHINA RESOURCES LAND LIMITED	8.59x	1.49x	7.62x	4.11%	30.19B
MITSUBISHI ESTATE CO., LTD.	19.43x	4.08x	16.67x	1.28%	29.4B
EMAAR PROPERTIES	5.54x	0.58x	1.2x	9.09%	26.47B
MITSUI FUDOSAN CO., LTD.	14.43x	3.12x	14.95x	2.44%	26.35B
CK ASSET HOLDINGS LIMITED	9.06x	2.34x	7.19x	3.85%	21.35B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.46x	6.71x	17.95x	1.47%	20.88B
ALPHA DHABI HOLDING	7.79x	0.86x	3.14x	2.87%	19.93B
Average	11.91x	3.03x	10.28x	3.54%	27.51B
Weighted average by Cap.	12.43x	3.17x	10.69x	3.55%