|
Real-time
Boerse Muenchen
20:43:07 14/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 29.46 EUR | -0.41% |
|
-6.51% | -39.23% |
Company Valuation: Atos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 585.4 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -39.79% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 2,060 | 1,906 | 1,970 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | 2.38% | -7.5% | 3.41% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -1.09x | 7.39x | 3.88x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.44x | -0.54x | -0.62x |
| PEG | - | 0x | -0x | -0x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.09x | 0.09x | 0.09x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.3x | 0.28x | 0.29x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 2.68x | 2.33x | 2.26x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 4.83x | 3.87x | 3.75x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -36.1x | 29.2x | 10.6x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -2.77% | 3.43% | 9.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -270,300 | -91,400 | -310,400 | 310 | -73.83 | -27.29 | 4.012 | 7.645 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,765 | 6,786 | 6,796 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 770.1 | 819.6 | 870.9 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 426.2 | 492.7 | 524.9 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -486.3 | 77.65 | 102.7 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,475 | 1,320 | 1,385 |
| Reference price 2 | 373,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 29.64 | 29.64 | 29.64 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,750 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 26/03/24 | 05/03/25 | 06/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.53x | 3.79x | 13.24x | 2.85% | 223B | |
| -118.27x | 18.83x | 108.74x | -.--% | 117B | |
| 13.23x | 1.46x | 7.67x | 3.64% | 109B | |
| 15.38x | 2.82x | 10.62x | 5.34% | 90.04B | |
| 19.5x | 5.15x | 12.66x | 2.92% | 58.73B | |
| 15.39x | 2.25x | 9.54x | 5.08% | 49.86B | |
| 21.78x | 1.59x | 10.05x | 0.87% | 40.92B | |
| 21.13x | 1.73x | 10.7x | 1.39% | 40.82B | |
| 18.66x | 2.4x | 11.39x | 4.63% | 38.84B | |
| Average | 3.37x | 4.45x | 21.62x | 2.97% | 85.42B | |
| Weighted average by Cap. | -1.76x | 5.34x | 25.99x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- AXI1 Stock
- Valuation Atos Group
Select your edition
All financial news and data tailored to specific country editions
