|
Market Closed -
Other stock markets
|
After hours 04:00:00 | |||
| 273.37 USD | +3.48% |
|
274.32 | +0.35% |
| 07-29 | Jefferies Raises Automatic Data Processing Price Target to $225 From $190, Underperform Rating Kept | MT |
| 07-29 | UBS Adjusts Price Target on Automatic Data Processing to $276 From $270 | MT |
Company Valuation: Automatic Data Processing, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 84,516 | 87,744 | 90,800 | 97,694 | 125,187 | 108,747 | - | - |
| Change | - | 3.82% | 3.48% | 7.59% | 28.14% | -13.13% | - | - |
| Enterprise Value (EV) 1 | 84,926 | 89,294 | 91,706 | 97,772 | 125,813 | 109,005 | 107,138 | 105,333 |
| Change | - | 5.14% | 2.7% | 6.61% | 28.68% | -13.36% | -1.71% | -1.68% |
| P/E | 32.7x | 30x | 26.8x | 26.2x | 30.9x | 20.5x | 22.4x | 20.5x |
| PBR | 14.8x | 27.1x | 25.8x | 21.4x | 20.2x | 16.9x | 14.5x | 12.3x |
| PEG | - | 2x | 1.6x | 2.4x | 3.2x | 2.13x | 2.25x | 2.17x |
| Capitalization / Revenue | 5.63x | 5.32x | 5.04x | 5.09x | 6.09x | 4.08x | 4.69x | 4.43x |
| EV / Revenue | 5.66x | 5.41x | 5.09x | 5.09x | 6.12x | 4.99x | 4.62x | 4.29x |
| EV / EBITDA | 22.4x | 20.9x | 18.6x | 17.9x | 21.3x | 17x | 15.4x | 14.1x |
| EV / EBIT | 25.1x | 23.1x | 20.5x | 20x | 23.5x | 18.6x | 16.8x | 15.3x |
| EV / FCF | 29.1x | 30.5x | 22.9x | 24.8x | 26.4x | 21.4x | 19.1x | 17.6x |
| FCF Yield | 3.43% | 3.28% | 4.36% | 4.04% | 3.79% | 4.66% | 5.23% | 5.69% |
| Dividend per Share 2 | 3.7 | 4.05 | 4.79 | 5.45 | 6.02 | 6.607 | 7.113 | 7.671 |
| Rate of return | 1.86% | 1.93% | 2.18% | 2.28% | 1.95% | 2.42% | 2.6% | 2.81% |
| EPS 2 | 6.07 | 7 | 8.21 | 9.1 | 9.98 | 10.94 | 12.2 | 13.35 |
| Distribution rate | 61% | 57.9% | 58.3% | 59.9% | 60.3% | 59.6% | 58.3% | 57.5% |
| Net sales 1 | 15,005 | 16,498 | 18,012 | 19,203 | 20,561 | 21,947 | 23,192 | 24,542 |
| EBITDA 1 | 3,787 | 4,282 | 4,919 | 5,452 | 5,898 | 6,270 | 6,956 | 7,476 |
| EBIT 1 | 3,384 | 3,872 | 4,468 | 4,890 | 5,347 | 5,875 | 6,388 | 6,865 |
| Net income 1 | 2,598 | 2,949 | 3,412 | 3,752 | 4,080 | 4,414 | 4,846 | 5,239 |
| Net Debt 1 | 409.8 | 1,551 | 905.5 | 77.9 | 626.9 | 258.4 | -1,608 | -3,413 |
| Reference price 2 | 198.62 | 210.04 | 219.79 | 238.69 | 308.40 | 273.37 | 273.37 | 273.37 |
| Nbr of stocks (in thousands) | 425,518 | 417,747 | 413,123 | 409,291 | 405,923 | 397,800 | - | - |
| Announcement Date | 28/07/21 | 27/07/22 | 26/07/23 | 31/07/24 | 30/07/25 | 29/07/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.65x | 4.99x | 17.03x | 2.42% | 109B | |
| 20.03x | 0.35x | 8.72x | 4.24% | 7.75B | |
| 12.55x | 0.28x | 7.62x | 4.1% | 5.03B | |
| 31.51x | 0.69x | 14.41x | 5.91% | 4.03B | |
| 13.52x | 0.32x | 5.26x | 4.7% | 3.77B | |
| 91.78x | 3.22x | 11.35x | -.--% | 3.69B | |
| 18.5x | 0.17x | 7.46x | 2.44% | 2.6B | |
| 13.39x | - | - | 3.85% | 1.49B | |
| 7.92x | - | - | 6.31% | 1.13B | |
| 23.29x | 0.77x | 12.38x | 2.71% | 988M | |
| Average | 25.71x | 1.35x | 10.53x | 3.67% | 13.92B | |
| Weighted average by Cap. | 25.25x | 4.13x | 15.44x | 2.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADP Stock
- Valuation Automatic Data Processing, Inc.
Select your edition
All financial news and data tailored to specific country editions
