|
Market Closed -
NYSE
00:00:03 31/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 16.05 USD | -3.78% |
|
-2.74% | +45.55% |
| 10-29 | Deutsche Bank Adjusts Avantor Price Target to $17 From $13, Maintains Hold Rating | MT |
| 10-29 | RBC Raises Price Target on Avantor to $17 From $14, Keeps Sector Perform Rating | MT |
Company Valuation: Avantor, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,682 | 14,219 | 15,442 | 14,341 | 7,814 | 11,303 | - | - |
| Change | - | -44.64% | 8.6% | -7.13% | -45.51% | 44.65% | - | - |
| Enterprise Value (EV) 1 | 32,404 | 20,134 | 20,759 | 18,134 | 11,394 | 14,251 | 13,566 | 12,901 |
| Change | - | -37.87% | 3.11% | -12.64% | -37.17% | 25.07% | -4.81% | -4.9% |
| P/E | 49.6x | 20.9x | 48.6x | 20.3x | -14.7x | 36.2x | 29.2x | 26.2x |
| PBR | 6.22x | 2.95x | 2.94x | 2.41x | 1.39x | 1.89x | 1.74x | 1.61x |
| PEG | - | 1.1x | -0.9x | 0x | 0x | -0x | 1.2x | 2.3x |
| Capitalization / Revenue | 3.48x | 1.89x | 2.22x | 2.11x | 1.19x | 1.69x | 1.65x | 1.59x |
| EV / Revenue | 4.39x | 2.68x | 2.98x | 2.67x | 1.74x | 2.14x | 1.98x | 1.81x |
| EV / EBITDA | 22.2x | 12.8x | 15.9x | 15.1x | 10.7x | 14.3x | 13x | 11.7x |
| EV / EBIT | 23.6x | 13.6x | 17.1x | 16.6x | 11.9x | 16.3x | 14.6x | 13.3x |
| EV / FCF | 35.2x | 28.3x | 28.7x | 23.6x | 23x | 26.4x | 18.4x | 16.2x |
| FCF Yield | 2.84% | 3.53% | 3.49% | 4.24% | 4.36% | 3.79% | 5.43% | 6.19% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.85 | 1.01 | 0.47 | 1.04 | -0.78 | 0.4608 | 0.571 | 0.6361 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 7,386 | 7,512 | 6,967 | 6,784 | 6,552 | 6,669 | 6,864 | 7,120 |
| EBITDA 1 | 1,459 | 1,571 | 1,309 | 1,199 | 1,069 | 994.7 | 1,047 | 1,107 |
| EBIT 1 | 1,370 | 1,484 | 1,214 | 1,090 | 957.8 | 876.1 | 927.4 | 972.2 |
| Net income 1 | 508 | 662.3 | 321.1 | 711.5 | -530.2 | 360.4 | 369.5 | 391 |
| Net Debt 1 | 6,722 | 5,915 | 5,317 | 3,794 | 3,581 | 2,948 | 2,263 | 1,599 |
| Reference price 2 | 42.14 | 21.09 | 22.83 | 21.07 | 11.46 | 16.68 | 16.68 | 16.68 |
| Nbr of stocks (in thousands) | 609,453 | 674,204 | 676,386 | 680,614 | 681,815 | 677,616 | - | - |
| Announcement Date | 03/02/22 | 03/02/23 | 14/02/24 | 07/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.2x | 2.14x | 14.33x | -.--% | 11.3B | |
| 34.6x | 4.09x | 15.38x | 2.48% | 181B | |
| 24.27x | 4.74x | 16.63x | 1.15% | 120B | |
| 20.89x | 3.59x | 12.86x | 2.92% | 119B | |
| 31.27x | 3.02x | 12.17x | 2.28% | 91.44B | |
| 18.13x | 0.21x | 13.12x | 0.72% | 63.07B | |
| 31.81x | 7.93x | 20.4x | 1.24% | 55.8B | |
| 39.34x | 3.62x | 12.34x | 2.11% | 54.03B | |
| 39.01x | 9.68x | 27.09x | -.--% | 45.38B | |
| 44.15x | 3.33x | 12.39x | 0.52% | 34.37B | |
| Average | 31.97x | 4.24x | 15.67x | 1.34% | 77.48B | |
| Weighted average by Cap. | 30.00x | 4.18x | 15.31x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AVTR Stock
- Valuation Avantor, Inc.
Select your edition
All financial news and data tailored to specific country editions
