Company Valuation: Avenir Telecom

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 1.458 5.172 1.47 23.81 9 4.411
Change - 254.77% -71.57% 1,519.57% -62.2% -50.99%
Enterprise Value (EV) 1 -3.255 -7.738 -20.02 -1.566 -9.119 -6.737
Change - -137.72% -158.76% 92.18% -482.48% 26.12%
P/E Ratio -0.57x 2.44x -1.45x -2.17x -1.3x -0.43x
PBR -0.36x -4.77x 0.24x 1.15x 0.66x 1.24x
PEG - -0x 0x 0x 0x -0x
Capitalization / Revenue 0.05x 0.32x 0.03x 1.02x 0.64x 0.4x
EV / Revenue -0.1x -0.48x -0.46x -0.07x -0.65x -0.61x
EV / EBITDA 0.74x 1.91x 14x 0.27x 1.31x 0.85x
EV / EBIT 0.74x 1.89x 13.9x 0.27x 1.3x 0.85x
EV / FCF -8.42x 61.8x 3.47x 1.66x 1.8x 3.73x
FCF Yield -11.9% 1.62% 28.8% 60.3% 55.6% 26.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -117 8.868 -0.4918 -0.1636 -0.1028 -0.1377
Distribution rate - - - - - -
Net sales 1 31.64 16.15 43.85 23.31 14.1 11.02
EBITDA 1 -4.387 -4.047 -1.435 -5.789 -6.968 -7.913
EBIT 1 -4.405 -4.084 -1.442 -5.828 -7 -7.931
Net income 1 -4.423 1.393 -0.767 -3.968 -7.002 -10.17
Net Debt 1 -4.713 -12.91 -21.49 -25.38 -18.12 -11.15
Reference price 2 67.2000 21.6320 0.7120 0.3545 0.1340 0.0597
Nbr of stocks (in thousands) 21.7 239 2,065 67,163 67,163 73,880
Announcement Date 31/07/20 16/06/21 30/06/22 29/06/23 17/07/24 25/07/25
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.64M
12.47x0.37x5.86x4.97% 16.55B
17.23x0.8x8.8x4.49% 5.96B
12.53x0.55x9.16x2.55% 4.27B
7.02x0.13x2.65x2.65% 2.15B
13.67x0.25x4.47x1.65% 2.14B
16.12x0.32x7.02x2.52% 1.87B
11.37x1.02x9.22x6.85% 1.46B
15.17x0.11x1.65x3.2% 1.16B
Average 13.20x 0.44x 6.10x 3.61% 3.95B
Weighted average by Cap. 13.25x 0.46x 6.53x 4.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AVT Stock
  4. Valuation Avenir Telecom
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!