Company Valuation: AvenuesAI Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 51,570 37,786 94,502 46,018 46,578 42,835 -
Change - -26.73% 150.1% -51.3% 1.22% -8.04% -
Enterprise Value (EV) 51,570 37,786 94,502 46,018 46,578 42,835 42,835
Change - -26.73% 150.1% -51.3% 1.22% -8.04% 0%
P/E 62.4x 28.3x 60.9x 19.7x - 13.5x 11.6x
PBR 1.75x 1.2x 2.75x 1.24x 0.98x 0.85x 0.79x
PEG - 0.5x 5.1x 0.4x - - 0.7x
Capitalization / Revenue 3.99x 1.93x 2.98x 1.15x 0.57x 0.37x 0.33x
EV / Revenue 0x 0x 0x 0x 0x 0.37x 0.33x
EV / EBITDA 0x 0x 0x 0x 0x 8.33x 6.78x
EV / EBIT 0x 0x 0x 0x 0x 11.6x 9.33x
EV / FCF - - 0x -0x 0x 57x 15x
FCF Yield - - 4.53% -6.61% 4.2% 1.75% 6.66%
Dividend per Share 2 - - 0.5 - - - 1
Rate of return - - 0.15% - - - 0.81%
EPS 2 3.1 5 5.6 8.4 - 9.1 10.6
Distribution rate - - 8.93% - - - 9.43%
Net sales 1 12,939 19,623 31,711 39,926 81,158 114,556 129,918
EBITDA 1 1,529 1,796 2,506 3,034 3,552 5,142 6,315
EBIT 1 902.9 1,180 1,819 2,330 2,784 3,681 4,593
Net income 1 836.5 1,363 1,581 2,254 2,790 3,170 3,717
Net Debt - - - - - - -
Reference price 2 193.50 141.70 341.20 165.70 133.70 123.04 123.04
Nbr of stocks (in thousands) 266,513 266,660 276,969 277,718 357,038 355,474 -
Announcement Date 09/05/22 25/05/23 16/05/24 26/05/25 29/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - -.--% 478M
16.49x3.49x7.77x1.62% 89.6B
45.42x15.58x28.93x-.--% 88.3B
24x6.87x13.21x-.--% 32.79B
36.87x3.96x12.74x-.--% 24.92B
34.35x17.29x28.54x2.46% 22.18B
78.41x6.39x27.32x-.--% 21.91B
5.43x2.78x6.6x4.76% 18.79B
7.25x - - 8.6% 17.66B
11.34x-1.06x-1.87x-.--% 14.79B
Average 28.84x 6.91x 15.41x 1.74% 33.14B
Weighted average by Cap. 30.43x 8.21x 17.01x 1.33%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AvenuesAI Limited

Historical PBR trend

Valuation ratios - PBR - AvenuesAI Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AvenuesAI Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AvenuesAI Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - AvenuesAI Limited
  1. Stock Market
  2. Stocks
  3. 539807 Stock
  4. Valuation AvenuesAI Limited