|
Market Closed -
London S.E.
20:35:00 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 2,565.00 GBX | +2.40% |
|
+8.00% | +41.40% |
| 10-29 | WINNERS & LOSERS: Shell rises on buyback; Haleon slumps on outlook | AN |
| 10-08 | Avon Technologies Plc - Shareholder/Analyst Call |
Company Valuation: Avon Technologies Plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 804.7 | 370.7 | 226.2 | 490.5 | 846.6 | 1,012 | - | - |
| Change | - | -53.93% | -38.98% | 116.82% | 72.6% | 19.54% | - | - |
| Enterprise Value (EV) 1 | 878.6 | 451.4 | 311.6 | 555.9 | 914.6 | 1,057 | 1,032 | 1,006 |
| Change | - | -48.62% | -30.97% | 78.39% | 64.53% | 15.59% | -2.41% | -2.47% |
| P/E | -23.8x | - | -15.7x | 164x | 85x | 35.3x | 27.8x | 24.4x |
| PBR | 2.96x | 1.52x | - | 2.94x | 5.05x | 5.22x | 4.41x | 3.79x |
| PEG | - | - | - | -1x | 0x | 0x | 1x | 1.8x |
| Capitalization / Revenue | 2.45x | 1.36x | 0.93x | 1.78x | 2.7x | 2.88x | 2.72x | 2.58x |
| EV / Revenue | 2.68x | 1.66x | 1.28x | 2.02x | 2.91x | 3.01x | 2.78x | 2.57x |
| EV / EBITDA | 17.7x | 17.7x | 8.73x | 12.8x | 17.8x | 15x | 13.5x | 12.3x |
| EV / EBIT | 30.2x | 44.7x | 14.7x | 17.6x | 22.7x | 18.1x | 16.4x | 14.7x |
| EV / FCF | -155x | 19.2x | -79.9x | 13x | 47.4x | 28.3x | 21.4x | 20.3x |
| FCF Yield | -0.65% | 5.21% | -1.25% | 7.68% | 2.11% | 3.54% | 4.67% | 4.93% |
| Dividend per Share 2 | 0.5936 | 0.5329 | 0.296 | 0.233 | 0.246 | 0.3237 | 0.3679 | 0.4186 |
| Rate of return | 2.26% | 4.26% | 3.92% | 1.42% | 0.86% | 0.94% | 1.07% | 1.22% |
| EPS 2 | -1.104 | - | -0.48 | 0.1 | 0.336 | 0.9739 | 1.238 | 1.407 |
| Distribution rate | -53.8% | - | -61.7% | 233% | 73.2% | 33.2% | 29.7% | 29.8% |
| Net sales 1 | 328.3 | 271.9 | 243.8 | 275 | 313.9 | 351.6 | 371.6 | 392 |
| EBITDA 1 | 49.71 | 25.5 | 35.7 | 43.4 | 51.5 | 70.38 | 76.57 | 81.65 |
| EBIT 1 | 29.09 | 10.1 | 21.2 | 31.6 | 40.3 | 58.47 | 63.09 | 68.34 |
| Net income 1 | -33.85 | -7.6 | -14.4 | 3 | 10.3 | 29.52 | 37.93 | 43.15 |
| Net Debt 1 | 73.91 | 80.71 | 85.4 | 65.4 | 68 | 45.08 | 19.56 | -5.966 |
| Reference price 2 | 26.22 | 12.52 | 7.54 | 16.35 | 28.56 | 34.36 | 34.36 | 34.36 |
| Nbr of stocks (in thousands) | 30,688 | 29,600 | 29,996 | 29,996 | 29,638 | 29,452 | - | - |
| Announcement Date | 15/12/21 | 22/11/22 | 21/11/23 | 19/11/24 | 12/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.28x | 3.01x | 15.02x | 0.94% | 1.01B | |
| 34.47x | 6.31x | 26.15x | 0.6% | 312B | |
| 31.37x | 3.04x | 17.55x | 1.42% | 270B | |
| 26.08x | 1.72x | 12.79x | 1.75% | 170B | |
| 20.8x | 1.97x | 14.29x | 2.2% | 147B | |
| 28.93x | 4.19x | 17.53x | 1.18% | 137B | |
| -125.25x | 1.64x | 43.48x | -.--% | 136B | |
| 27.66x | 3.01x | 13.65x | 1.49% | 128B | |
| 21.92x | 1.85x | 15.16x | 1.7% | 101B | |
| 35.51x | 8.07x | 24.96x | 0.27% | 79.22B | |
| Average | 13.68x | 3.48x | 20.06x | 1.16% | 147.94B | |
| Weighted average by Cap. | 15.01x | 3.64x | 20.77x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AVON Stock
- Valuation Avon Technologies Plc
Select your edition
All financial news and data tailored to specific country editions
