Valuation Azion Corporation

Stocks

End-of-day quote Taipei Exchange 02/10/2026			5-day change	1st Jan Change
38.10 ^TWD	+0.13%		-2.81%	-5.58%

08-12	Azion Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	Azion Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	694.4	693.9	573	1,643	1,163	1,880
Change	-	-0.06%	-17.43%	186.72%	-29.22%	61.72%
Enterprise Value (EV) ¹	654.5	617.2	421.8	1,476	1,054	1,810
Change	-	-5.7%	-31.66%	249.95%	-28.61%	71.76%
P/E	14.1x	15.5x	15.1x	21.5x	16.2x	29.7x
PBR	1.33x	1.27x	1.07x	2.78x	1.92x	3.1x
PEG	-	-1.4x	-1x	0.2x	-2.67x	-2.5x
Capitalization / Revenue	0.94x	1.1x	1.14x	1.86x	1.54x	2.08x
EV / Revenue	0.89x	0.98x	0.84x	1.67x	1.4x	2x
EV / EBITDA	13.1x	16.2x	14.9x	16.7x	18.5x	27.2x
EV / EBIT	13.5x	16.9x	16.1x	17.3x	19.8x	29x
EV / FCF	4.67x	-46.9x	23.5x	8.08x	-25.2x	18.4x
FCF Yield	21.4%	-2.13%	4.25%	12.4%	-3.97%	5.43%
Dividend per Share ²	0.8104	1.001	0.751	1.2	1.38	1.23
Rate of return	5.21%	6.59%	5.98%	3.4%	5.53%	3.05%
EPS ²	1.1	0.98	0.8299	1.639	1.54	1.36
Distribution rate	73.7%	102%	90.5%	73.2%	89.6%	90.4%
Net sales ¹	738	631.8	504.5	885	754.6	903.9
EBITDA ¹	49.77	38.09	28.34	88.39	57.02	66.48
EBIT ¹	48.52	36.55	26.16	85.21	53.14	62.38
Net income ¹	49.82	44.74	37.89	76.03	71.96	63.47
Net Debt ¹	-39.9	-76.76	-151.2	-166.7	-109	-70.51
Reference price ²	15.55	15.20	12.55	35.25	24.95	40.35
Nbr of stocks (in thousands)	44,654	45,654	45,654	46,604	46,604	46,604
Announcement Date	29/03/21	21/03/22	30/03/23	29/03/24	26/03/25	27/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AZION CORPORATION	-	-	-	-	55.74M
IBM	21.86x	3.6x	12.56x	3.04%	210B
SALESFORCE, INC.	22.46x	4.73x	11.6x	0.74%	193B
CLOUDFLARE, INC.	-602.19x	42.83x	175.97x	-.--%	124B
SNOWFLAKE INC.	-134.17x	18.64x	102.49x	-.--%	120B
ACCENTURE PLC	14.77x	1.61x	8.44x	3.25%	119B
TATA CONSULTANCY SERVICES LTD.	13.47x	2.43x	9.22x	6.1%	78.1B
RELX PLC	19.46x	5.19x	12.74x	2.88%	58.18B
COREWEAVE, INC.	-17.53x	7.42x	12.62x	-.--%	49.43B
FUJITSU LIMITED	22.77x	1.89x	11.94x	1.37%	44.75B
Average	-71.01x	9.81x	39.73x	1.93%	99.65B
Weighted average by Cap.	-78.25x	10.40x	42.84x	1.88%