Valuation Barclays PLC Sao Paulo

Stocks

Delayed Sao Paulo 19:37:49 12/11/2026 +04			5-day change	1st Jan Change
128.70 ^BRL	-6.95%		-1.00%	-8.71%

07:10pm	Barclays' Lafargue: Semiconductor Outlook Holds Despite Nvidia Risks	MT
06:58pm	BT changes chair of Openreach for first time since separation	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,292	25,133	23,252	38,611	65,898	57,685	-	-
Change	-	-19.68%	-7.48%	66.05%	70.67%	-12.46%	-	-
Enterprise Value (EV)	31,292	25,133	23,252	38,611	65,898	57,685	57,685	57,685
Change	-	-19.68%	-7.48%	66.05%	70.67%	-12.46%	0%	0%
P/E	4.99x	5.32x	5.72x	7.71x	10.9x	8.39x	6.99x	5.94x
PBR	0.45x	0.37x	0.33x	0.54x	0.85x	0.9x	0.81x	0.73x
PEG	-	-0.3x	-0.59x	0.3x	0.4x	0.5x	0.4x	0.3x
Capitalization / Revenue	1.43x	1.01x	0.92x	1.44x	2.26x	1.84x	1.76x	1.68x
EV / Revenue	0x	0x	0x	0x	0x	1.84x	1.76x	1.68x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.48x	4x	3.65x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.06	0.0725	0.08	0.084	0.086	0.1512	0.1864	0.2278
Rate of return	3.21%	4.57%	5.2%	3.13%	1.81%	3.48%	4.29%	5.24%
EPS ²	0.375	0.298	0.269	0.348	0.438	0.5185	0.6217	0.7321
Distribution rate	16%	24.3%	29.7%	24.1%	19.6%	29.2%	30%	31.1%
Net sales ¹	21,940	24,956	25,378	26,788	29,140	31,326	32,805	34,313
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,848	9,999	8,447	10,053	11,395	12,868	14,425	15,819
Net income ¹	6,375	5,023	4,274	5,316	6,175	7,071	8,126	9,027
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.870	1.585	1.538	2.682	4.760	4.348	4.348	4.348
Nbr of stocks (in thousands)	16,733,552	15,854,896	15,120,625	14,398,915	13,845,674	13,268,618	-	-
Announcement Date	23/02/22	15/02/23	20/02/24	13/02/25	10/02/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	13.8x	-	-	1.85%	912B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.3x	-	-	4.86%	432B
AGRICULTURAL BANK OF CHINA LIMITED	7.05x	-	-	4.57%	374B
CHINA CONSTRUCTION BANK CORPORATION	6.61x	-	-	4.75%	360B
BANK OF AMERICA CORPORATION	11.6x	-	-	2.36%	350B
BANK OF CHINA LIMITED	6.85x	-	-	4.68%	314B
HSBC HOLDINGS PLC	11.18x	-	-	4.69%	308B
ROYAL BANK OF CANADA	17.87x	-	-	2.36%	282B
WELLS FARGO & COMPANY	11.69x	-	-	2.21%	258B
Average	10.33x			3.59%	399B
Weighted average by Cap.	10.59x			3.39%