Company Valuation: Beam Global

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 166.5 176.4 100.9 46.83 28.54 22.42 - -
Change - 5.95% -42.78% -53.59% -39.05% -21.44% - -
Enterprise Value (EV) 144.5 174.7 90.72 46.83 28.54 22.42 22.42 22.42
Change - 20.88% -48.07% -48.38% -39.05% -21.44% 0% 0%
P/E -25.1x -8.78x -5.45x -4.12x -0.93x -1.23x -1.55x -1.74x
PBR - - - - - - - -
PEG - -0x 0.2x 0.1x -0x 0x 0.1x 0.2x
Capitalization / Revenue 18.5x 8.02x 1.5x 0.95x 1.01x 0.71x 0.55x 0.5x
EV / Revenue 0x 0x 0x 0x 0x 0.71x 0.55x 0.5x
EV / EBITDA -0x -0x -0x -0x -0x -1.8x -2.52x -2.27x
EV / EBIT -0x -0x -0x -0x -0x -1.32x -1.7x -1.92x
EV / FCF -0x -0x -0x -0x -0x -2.18x -2.1x -
FCF Yield -4.15% -10.8% -18.8% -6.45% -38.2% -45.9% -47.7% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.74 -1.99 -1.3 -0.77 -1.61 -0.82 -0.65 -0.58
Distribution rate - - - - - - - -
Net sales 1 9.002 22 67.35 49.34 28.24 31.8 40.75 45.1
EBITDA 1 -6.506 -18.61 -14.4 -7.974 -24.01 -12.43 -8.895 -9.87
EBIT 1 -6.599 -19.72 -16.26 -11.66 -27.53 -17 -13.2 -11.7
Net income 1 -6.596 -19.68 -16.06 -11.28 -27 -17.16 -13.88 -11.8
Net Debt -21.95 -1.681 -10.19 - - - - -
Reference price 2 18.600 17.470 7.090 3.170 1.500 1.010 1.010 1.010
Nbr of stocks (in thousands) 8,949 10,096 14,233 14,774 19,029 22,202 - -
Announcement Date 30/03/22 29/03/23 16/04/24 11/04/25 09/04/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-1.23x - - - 22.42M
11.71x3.77x7.46x-.--% 21.79B
20.18x5.05x17.43x2.22% 16.63B
27.25x3.21x15.12x-.--% 15.17B
-67.29x0.92x10.99x0.04% 13.86B
18.85x2.78x11.69x - 8.07B
-11.02x1.21x11.05x-.--% 7.24B
-41.68x0.79x6.1x-.--% 6.14B
-31.65x6.66x19.77x-.--% 5.27B
-7.67x2.49x14.73x-.--% 5.07B
Average -8.26x 2.99x 12.70x 0.28% 9.93B
Weighted average by Cap. -3.21x 3.14x 12.34x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BEEM Stock
  4. Valuation Beam Global