Company Valuation: Beijing HyperStrong Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 45,030 28,299 - -
Change - -37.16% - -
Enterprise Value (EV) 1 45,030 23,234 22,185 20,132
Change - -48.4% -4.51% -9.25%
P/E 46.2x 13.9x 8.09x 6.08x
PBR 9.42x 4.35x 3.05x 2.23x
PEG 4x 0x 0.1x 0.2x
Capitalization / Revenue 3.88x 1.02x 0.71x 0.58x
EV / Revenue 3.88x 0.84x 0.56x 0.41x
EV / EBITDA 37.1x 9.25x 5.23x 3.56x
EV / EBIT 41.9x 9.69x 5.35x 3.65x
EV / FCF - -16.7x 8.2x 5.9x
FCF Yield - -5.98% 12.2% 17%
Dividend per Share 2 1.59 3.417 6.007 8.12
Rate of return 0.64% 2.2% 3.87% 5.24%
EPS 2 5.41 11.14 19.17 25.51
Distribution rate 29.4% 30.7% 31.3% 31.8%
Net sales 1 11,604 27,668 39,663 49,088
EBITDA 1 1,214 2,511 4,241 5,652
EBIT 1 1,075 2,398 4,148 5,514
Net income 1 949 2,032 3,496 4,655
Net Debt 1 - -5,065 -6,114 -8,167
Reference price 2 250.04 155.10 155.10 155.10
Nbr of stocks (in thousands) 180,092 182,455 - -
Announcement Date 27/02/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.45x0.88x9.68x2.12% 4.38B
25.52x3.05x16.67x2.02% 244B
14.17x1.75x7.94x3.61% 205B
30.6x3.92x18.12x1.6% 186B
39.26x5.78x24.38x1% 171B
46.61x6.26x28.04x1.06% 156B
94.39x11.71x66.99x0.33% 98.2B
41.92x6.89x27.71x0.1% 97.51B
32.42x5.22x18.16x1.4% 88.26B
34.22x7.37x23.14x0.54% 57.48B
Average 37.36x 5.28x 24.08x 1.38% 130.8B
Weighted average by Cap. 35.98x 4.98x 22.83x 1.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 688411 Stock
  4. Valuation Beijing HyperStrong Technology Co., Ltd.