Valuation Beijing Sinnet Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 29/09/2026			5-day change	1st Jan Change
10.88 ^CNY	-0.09%		-3.63%	-13.03%

08-26	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-28	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,676	14,668	17,473	26,227	22,488	19,558	-	-
Change	-	-45.01%	19.12%	50.1%	-14.26%	-13.03%	-	-
Enterprise Value (EV) ¹	28,046	16,492	18,406	28,604	26,330	23,717	23,852	24,090
Change	-	-41.2%	11.61%	55.4%	-7.95%	-9.92%	0.57%	1%
P/E	27.5x	-16.7x	44.2x	69.5x	-29.8x	113x	67.3x	47.7x
PBR	2.05x	1.21x	1.4x	2.06x	1.9x	1.54x	1.5x	1.54x
PEG	-	0x	-0x	-15.29x	0x	-1x	1x	1.2x
Capitalization / Revenue	3.46x	2.04x	2.22x	3.6x	3.13x	2.56x	2.38x	2.53x
EV / Revenue	3.64x	2.29x	2.34x	3.93x	3.67x	3.1x	2.9x	3.12x
EV / EBITDA	17.2x	-78.2x	14.9x	22.6x	48.6x	14.5x	12.8x	13.3x
EV / EBIT	29.4x	-16x	37.5x	61.5x	-39.4x	76.3x	48.6x	36.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	-	0.1	0.06	0.02	0.0419	0.0644	0.0549
Rate of return	0.13%	-	1.03%	0.41%	0.16%	0.38%	0.59%	0.5%
EPS ²	0.54	-0.49	0.22	0.21	-0.42	0.0966	0.1617	0.2282
Distribution rate	3.7%	-	45.5%	28.6%	-4.76%	43.4%	39.8%	24.1%
Net sales ¹	7,700	7,191	7,855	7,281	7,178	7,652	8,224	7,723
EBITDA ¹	1,633	-211	1,238	1,265	542	1,630	1,864	1,812
EBIT ¹	953.3	-1,031	491.5	465.4	-668.6	311	490.9	664.3
Net income ¹	836.2	-879.9	388	381.4	-759.2	173.6	288.2	410.2
Net Debt ¹	1,370	1,823	933.9	2,377	3,842	4,159	4,294	4,532
Reference price ²	14.84	8.16	9.72	14.59	12.51	10.88	10.88	10.88
Nbr of stocks (in thousands)	1,797,593	1,797,593	1,797,593	1,797,593	1,797,593	1,797,593	-	-
Announcement Date	21/04/22	21/04/23	29/03/24	18/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEIJING SINNET TECHNOLOGY CO.,LTD	112.77x	3.1x	14.56x	0.38%	2.92B
SALESFORCE, INC.	21.77x	4.6x	11.28x	0.77%	187B
CLOUDFLARE, INC.	-610.68x	43.44x	178.47x	-.--%	126B
COREWEAVE, INC.	-16.63x	7.25x	12.31x	-.--%	46.92B
NUTANIX, INC.	59.68x	5.22x	19.54x	-.--%	18.59B
DYNATRACE, INC.	69.72x	6.67x	22.13x	-.--%	16.72B
DIGITALOCEAN HOLDINGS, INC.	266.67x	14.37x	36.86x	-.--%	16.02B
D-WAVE QUANTUM INC.	-41.49x	142.24x	-47.97x	-	6.25B
QUALYS, INC.	29.94x	7.22x	15.86x	-.--%	6.01B
IONOS GROUP SE	18.21x	3.64x	9.77x	-.--%	5.25B
Average	-9.00x	23.78x	27.28x	0.13%	43.18B
Weighted average by Cap.	-154.69x	18.70x	61.14x	0.34%