Valuation Beijing Sinnet Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 17/07/2026			5-day change	1st Jan Change
12.85 ^CNY	+4.73%		-1.68%	+2.72%

04-28	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-28	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,676	14,668	17,473	26,227	22,488	23,099	-	-
Change	-	-45.01%	19.12%	50.1%	-14.26%	2.72%	-	-
Enterprise Value (EV) ¹	28,046	16,492	18,406	28,604	26,330	27,832	28,199	29,012
Change	-	-41.2%	11.61%	55.4%	-7.95%	5.71%	1.32%	2.88%
P/E	27.5x	-16.7x	44.2x	69.5x	-29.8x	73.5x	58.1x	46.3x
PBR	2.05x	1.21x	1.4x	2.06x	1.9x	1.79x	1.73x	1.78x
PEG	-	0x	-0x	-15.29x	0x	-1x	2.2x	1.8x
Capitalization / Revenue	3.46x	2.04x	2.22x	3.6x	3.13x	2.89x	2.66x	2.72x
EV / Revenue	3.64x	2.29x	2.34x	3.93x	3.67x	3.48x	3.25x	3.42x
EV / EBITDA	17.2x	-78.2x	14.9x	22.6x	48.6x	16.5x	14.2x	15x
EV / EBIT	29.4x	-16x	37.5x	61.5x	-39.4x	66.1x	57.4x	42.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	-	0.1	0.06	0.02	0.0532	0.0762	0.0565
Rate of return	0.13%	-	1.03%	0.41%	0.16%	0.41%	0.59%	0.44%
EPS ²	0.54	-0.49	0.22	0.21	-0.42	0.1748	0.2213	0.2776
Distribution rate	3.7%	-	45.5%	28.6%	-4.76%	30.4%	34.4%	20.4%
Net sales ¹	7,700	7,191	7,855	7,281	7,178	7,989	8,676	8,484
EBITDA ¹	1,633	-211	1,238	1,265	542	1,686	1,979	1,936
EBIT ¹	953.3	-1,031	491.5	465.4	-668.6	421.1	491.5	685.1
Net income ¹	836.2	-879.9	388	381.4	-759.2	315.4	393	496.4
Net Debt ¹	1,370	1,823	933.9	2,377	3,842	4,733	5,100	5,913
Reference price ²	14.84	8.16	9.72	14.59	12.51	12.85	12.85	12.85
Nbr of stocks (in thousands)	1,797,593	1,797,593	1,797,593	1,797,593	1,797,593	1,797,593	-	-
Announcement Date	21/04/22	21/04/23	29/03/24	18/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BEIJING SINNET TECHNOLOGY CO.,LTD	73.53x	3.48x	16.51x	0.41%	3.41B
SALESFORCE, INC.	21.02x	3.61x	9.3x	1%	140B
CLOUDFLARE, INC.	-1061.39x	34.55x	147.93x	-.--%	98.55B
COREWEAVE, INC.	-15.32x	6.47x	11.22x	-.--%	39.94B
NUTANIX, INC.	51.77x	4.95x	19.66x	-.--%	14.89B
DYNATRACE, INC.	48.17x	4.88x	15.9x	-.--%	12.89B
DIGITALOCEAN HOLDINGS, INC.	517x	11.17x	29.08x	-.--%	12.41B
D-WAVE QUANTUM INC.	-42.76x	138.39x	-48.61x	-	6.2B
QUALYS, INC.	28.73x	6.76x	15.21x	-.--%	5.61B
IONOS GROUP SE	15.62x	3.24x	8.61x	-.--%	4.7B
Average	-36.36x	21.75x	22.48x	0.16%	33.85B
Weighted average by Cap.	-278.46x	15.86x	50.42x	0.42%