Valuation Beijing Sinnet Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 07/08/2026			5-day change	1st Jan Change
13.59 ^CNY	-0.44%		+0.52%	+8.63%

04-28	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-28	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,676	14,668	17,473	26,227	22,488	24,429	-	-
Change	-	-45.01%	19.12%	50.1%	-14.26%	8.63%	-	-
Enterprise Value (EV) ¹	28,046	16,492	18,406	28,604	26,330	29,137	29,620	30,342
Change	-	-41.2%	11.61%	55.4%	-7.95%	10.66%	1.66%	2.44%
P/E	27.5x	-16.7x	44.2x	69.5x	-29.8x	77.8x	61.4x	49x
PBR	2.05x	1.21x	1.4x	2.06x	1.9x	1.91x	1.85x	1.89x
PEG	-	0x	-0x	-15.29x	0x	-1x	2.3x	1.9x
Capitalization / Revenue	3.46x	2.04x	2.22x	3.6x	3.13x	3.05x	2.79x	2.88x
EV / Revenue	3.64x	2.29x	2.34x	3.93x	3.67x	3.63x	3.38x	3.58x
EV / EBITDA	17.2x	-78.2x	14.9x	22.6x	48.6x	17.6x	15.3x	15.7x
EV / EBIT	29.4x	-16x	37.5x	61.5x	-39.4x	69.2x	60.3x	44.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	-	0.1	0.06	0.02	0.0498	0.0693	0.0565
Rate of return	0.13%	-	1.03%	0.41%	0.16%	0.37%	0.51%	0.42%
EPS ²	0.54	-0.49	0.22	0.21	-0.42	0.1748	0.2213	0.2776
Distribution rate	3.7%	-	45.5%	28.6%	-4.76%	28.5%	31.3%	20.4%
Net sales ¹	7,700	7,191	7,855	7,281	7,178	8,021	8,759	8,484
EBITDA ¹	1,633	-211	1,238	1,265	542	1,655	1,932	1,936
EBIT ¹	953.3	-1,031	491.5	465.4	-668.6	421.1	491.5	685.1
Net income ¹	836.2	-879.9	388	381.4	-759.2	315.4	393	496.4
Net Debt ¹	1,370	1,823	933.9	2,377	3,842	4,708	5,190	5,913
Reference price ²	14.84	8.16	9.72	14.59	12.51	13.59	13.59	13.59
Nbr of stocks (in thousands)	1,797,593	1,797,593	1,797,593	1,797,593	1,797,593	1,797,593	-	-
Announcement Date	21/04/22	21/04/23	29/03/24	18/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BEIJING SINNET TECHNOLOGY CO.,LTD	77.76x	3.63x	17.61x	0.37%	3.62B
SALESFORCE, INC.	23.56x	3.99x	10.26x	0.88%	158B
CLOUDFLARE, INC.	-588.04x	36.75x	150.75x	-.--%	107B
COREWEAVE, INC.	-18.05x	7.27x	12.58x	-.--%	49.47B
NUTANIX, INC.	58.9x	5.67x	22.54x	-.--%	16.94B
DIGITALOCEAN HOLDINGS, INC.	242.91x	13.16x	33.72x	-.--%	14.6B
DYNATRACE, INC.	58.78x	5.56x	18.11x	-.--%	14.15B
D-WAVE QUANTUM INC.	-56.26x	178.01x	-61.17x	-	7.73B
QUALYS, INC.	31.97x	7.67x	16.85x	-.--%	6.35B
IONOS GROUP SE	17.04x	3.41x	9.15x	-.--%	5B
Average	-15.14x	26.51x	23.04x	0.14%	38.26B
Weighted average by Cap.	-142.53x	17.62x	50.27x	0.38%