Valuation Belle Corporation

Stocks

Delayed Philippines S.E. Other stock markets 09:15:53 30/06/2026 +04			5-day change	1st Jan Change
1.220 ^PHP	+0.83%		0.00%	-7.58%

05-04	Belle Corporation Receives Casino License for USD 300 Million Clark Resort	CI
04-27	Belle Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	16,695	13,180	11,830	11,345	16,096	12,799
Change	-	-21.05%	-10.25%	-4.1%	41.88%	-20.48%
Enterprise Value (EV) ¹	27,798	24,447	21,517	20,740	26,853	20,655
Change	-	-12.05%	-11.99%	-3.61%	29.48%	-23.08%
P/E	16.1x	22.1x	8.25x	5.87x	6.72x	5.95x
PBR	0.6x	0.44x	0.35x	0.31x	0.41x	0.32x
PEG	-	-0.5x	0x	0.2x	0.3x	-0.6x
Capitalization / Revenue	4.1x	3.94x	2.26x	2.07x	2.83x	2.47x
EV / Revenue	6.83x	7.31x	4.12x	3.78x	4.72x	3.99x
EV / EBITDA	14.7x	13.8x	7.49x	6.21x	7.06x	6.29x
EV / EBIT	23.1x	48.4x	9.18x	7.51x	8.66x	8.28x
EV / FCF	-20.6x	27.9x	14.9x	5.49x	12x	7.49x
FCF Yield	-4.86%	3.59%	6.72%	18.2%	8.35%	13.3%
Dividend per Share ²	-	-	0.06	-	0.06	0.06
Rate of return	-	-	4.92%	-	3.61%	4.55%
EPS ²	0.106	0.0611	0.1478	0.1994	0.2472	0.2219
Distribution rate	-	-	40.6%	-	24.3%	27%
Net sales ¹	4,068	3,345	5,227	5,488	5,691	5,179
EBITDA ¹	1,896	1,770	2,874	3,340	3,806	3,284
EBIT ¹	1,203	505.6	2,345	2,762	3,103	2,496
Net income ¹	1,001	577	1,396	1,884	2,334	2,096
Net Debt ¹	11,103	11,267	9,687	9,395	10,757	7,856
Reference price ²	1.710	1.350	1.220	1.170	1.660	1.320
Nbr of stocks (in thousands)	9,763,126	9,763,127	9,696,464	9,696,464	9,696,464	9,696,464
Announcement Date	19/04/21	02/03/22	01/03/23	29/02/24	24/02/25	27/02/26

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BELLE CORPORATION	-	-	-	-	196M
MITSUBISHI ESTATE CO., LTD.	22.86x	4.43x	18.61x	1.11%	31.03B
EMAAR PROPERTIES	6.12x	0.75x	1.53x	8.24%	29.21B
MITSUI FUDOSAN CO., LTD.	15.34x	3.16x	15.63x	2.28%	25.52B
ALPHA DHABI HOLDING	15.51x	0.99x	6.54x	2.4%	21.53B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	16.21x	6.85x	19.44x	1.17%	21.32B
ALDAR PROPERTIES	8.04x	1.78x	5.75x	2.75%	18.11B
DLF LIMITED	34.82x	15.94x	62.93x	1.09%	16.1B
AZRIELI GROUP LTD.	9.71x	28.39x	-	2.27%	16.71B
HONGKONG LAND HOLDINGS LIMITED	27.48x	11.25x	27.29x	3.65%	15.58B
Average	17.34x	8.17x	19.71x	2.77%	19.53B
Weighted average by Cap.	16.68x	6.90x	17.48x	2.93%