Company Valuation: BGSF, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 134 145.8 156 102.5 67.69 53.31
Change - 8.76% 7.05% -34.33% -33.94% -21.24%
Enterprise Value (EV) 1 175.7 189.7 227.6 171.4 119 35.45
Change - 7.95% 19.99% -24.69% -30.57% -70.21%
P/E 92.9x 10.4x 6.15x -9.92x -19.8x -4.57x
PBR 2.05x 1.91x 1.59x 1.2x 0.82x 1.08x
PEG - 0x 0.1x 0x 0.3x -0x
Capitalization / Revenue 0.48x 0.61x 0.52x 0.33x 0.25x 0.57x
EV / Revenue 0.63x 0.79x 0.76x 0.55x 0.44x 0.38x
EV / EBITDA 10.7x 11.8x 11x 7.1x 12.8x -6.71x
EV / EBIT 15.4x 15.4x 13.7x 10.5x 76.6x -5.19x
EV / FCF 20.6x 161x -30.3x 8.7x 5.04x 2.63x
FCF Yield 4.85% 0.62% -3.3% 11.5% 19.8% 38.1%
Dividend per Share 2 0.3 0.49 0.6 0.6 - -
Rate of return 2.31% 3.5% 4.04% 6.37% - -
EPS 2 0.1398 1.351 2.416 -0.95 -0.31 -1.041
Distribution rate 215% 36.3% 24.8% -63.2% - -
Net sales 1 277.9 239 298.4 313.2 272.5 93.31
EBITDA 1 16.36 16.03 20.64 24.13 9.322 -5.284
EBIT 1 11.4 12.33 16.58 16.36 1.553 -6.834
Net income 1 1.441 14.11 25.36 -10.22 -3.338 -11.43
Net Debt 1 41.69 43.92 71.56 68.94 51.31 -17.86
Reference price 2 12.990 14.010 14.860 9.420 6.140 4.760
Nbr of stocks (in thousands) 10,317 10,404 10,500 10,877 11,024 11,200
Announcement Date 11/03/21 10/03/22 16/03/23 15/03/24 17/03/25 30/03/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 44.51M
33.51x5.94x22.73x0.14% 165B
23.95x4.91x16.4x2.44% 116B
19.86x6.12x12.99x4.45% 38.89B
19.96x0.36x9.22x4% 7.92B
10.95x3.53x7.71x1.53% 7.44B
20.77x3.87x12.25x1.68% 4.98B
13x0.28x7.42x4.2% 4.82B
31.84x0.73x15.23x5.64% 4.22B
13.82x1.19x6.95x2.92% 4.15B
Average 20.85x 2.99x 12.32x 3% 35.37B
Weighted average by Cap. 27.38x 5.22x 18.33x 1.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BGSF, Inc.

Historical PBR trend

Valuation ratios - PBR - BGSF, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BGSF, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BGSF, Inc.

  1. Stock Market
  2. Stocks
  3. BGSF Stock
  4. Valuation BGSF, Inc.