|
Market Closed -
Euronext Paris
19:55:00 08/10/2026 +04
|
After hours 23:59:59 | |||
| 89.20 EUR | -2.41% |
|
90.26 | +1.19% |
| 06:39pm | BNP Paribas Reportedly Hired to Secure Funds for Renovation of Commerzbank's Frankfurt Tower | MT |
| 11:59am | Tesco cashes in, OPmobility takes a hit |  |
Company Valuation: BNP Paribas
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 74,779 | 65,690 | 71,847 | 66,800 | 88,998 | 97,763 | - | - |
| Change | - | -12.16% | 9.37% | -7.02% | 33.23% | 9.85% | - | - |
| Enterprise Value (EV) | 74,779 | 65,690 | 71,847 | 66,800 | 88,998 | 97,763 | 97,763 | 97,763 |
| Change | - | -12.16% | 9.37% | -7.02% | 33.23% | 9.85% | 0% | 0% |
| P/E | 8.37x | 6.83x | 7.29x | 6.19x | 7.85x | 7.44x | 6.88x | 6.06x |
| PBR | 0.69x | 0.6x | 0.65x | 0.58x | 0.77x | 0.8x | 0.76x | 0.71x |
| PEG | - | 0.92x | 0.7x | 0.5x | 1.04x | 0.5x | 0.83x | 0.4x |
| Capitalization / Revenue | 1.62x | 1.3x | 1.57x | 1.37x | 1.74x | 1.77x | 1.7x | 1.63x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.77x | 1.7x | 1.63x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.34x | 4.07x | 3.74x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.67 | 3.9 | 4.6 | 4.79 | 5.16 | 5.972 | 6.692 | 7.555 |
| Rate of return | 6.04% | 7.32% | 7.35% | 8.09% | 6.39% | 6.7% | 7.5% | 8.47% |
| EPS 2 | 7.26 | 7.8 | 8.58 | 9.57 | 10.29 | 11.99 | 12.97 | 14.72 |
| Distribution rate | 50.6% | 50% | 53.6% | 50.1% | 50.1% | 49.8% | 51.6% | 51.3% |
| Net sales 1 | 46,235 | 50,419 | 45,874 | 48,831 | 51,223 | 55,186 | 57,553 | 60,109 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 15,124 | 16,717 | 14,918 | 18,638 | 19,849 | 22,506 | 24,049 | 26,164 |
| Net income 1 | 9,488 | 10,196 | 10,975 | 11,688 | 12,225 | 13,561 | 14,604 | 16,206 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 60.77 | 53.25 | 62.59 | 59.22 | 80.79 | 89.20 | 89.20 | 89.20 |
| Nbr of stocks (in thousands) | 1,230,533 | 1,233,610 | 1,147,896 | 1,128,000 | 1,101,601 | 1,096,000 | - | - |
| Announcement Date | 08/02/22 | 07/02/23 | 01/02/24 | 04/02/25 | 05/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.63x | - | - | 6.53% | 112B | |
| 12.98x | - | - | 1.93% | 876B | |
| 6.27x | - | - | 4.95% | 417B | |
| 11.67x | - | - | 2.23% | 374B | |
| 6.7x | - | - | 4.74% | 358B | |
| 11.4x | - | - | 4.58% | 318B | |
| 6.19x | - | - | 4.99% | 330B | |
| 6.78x | - | - | 4.7% | 303B | |
| 16.81x | - | - | 2.51% | 265B | |
| 14.23x | - | - | 2.77% | 258B | |
| Average | 10.07x | 3.99% | 361.1B | |||
| Weighted average by Cap. | 10.37x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BNP Stock
- Valuation BNP Paribas
Select your edition
All financial news and data tailored to specific country editions
