Valuation BNP Paribas Swiss Exchange

Stocks

Market Closed - Swiss Exchange 19:30:00 21/09/2026 +04			5-day change	1st Jan Change
95.59 ^CHF	-6.14%		0.00%	+59.32%

09-29	Stockholm exchange loses momentum, OMXS30 index up 0.2 percent	FW
09-29	EIB and BNP Paribas sign EUR700 million grid guarantee deal	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	74,779	65,690	71,847	66,800	88,998	106,750	-	-
Change	-	-12.16%	9.37%	-7.02%	33.23%	19.95%	-	-
Enterprise Value (EV)	74,779	65,690	71,847	66,800	88,998	106,750	106,750	106,750
Change	-	-12.16%	9.37%	-7.02%	33.23%	19.95%	0%	0%
P/E	8.37x	6.83x	7.29x	6.19x	7.85x	8.13x	7.51x	6.62x
PBR	0.69x	0.6x	0.65x	0.58x	0.77x	0.87x	0.83x	0.78x
PEG	-	0.92x	0.7x	0.5x	1.04x	0.5x	0.91x	0.5x
Capitalization / Revenue	1.62x	1.3x	1.57x	1.37x	1.74x	1.94x	1.86x	1.78x
EV / Revenue	0x	0x	0x	0x	0x	1.94x	1.86x	1.78x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.74x	4.44x	4.08x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.67	3.9	4.6	4.79	5.16	5.971	6.694	7.555
Rate of return	6.04%	7.32%	7.35%	8.09%	6.39%	6.13%	6.87%	7.76%
EPS ²	7.26	7.8	8.58	9.57	10.29	11.98	12.97	14.72
Distribution rate	50.6%	50%	53.6%	50.1%	50.1%	49.9%	51.6%	51.3%
Net sales ¹	46,235	50,419	45,874	48,831	51,223	55,152	57,525	60,077
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,124	16,717	14,918	18,638	19,849	22,506	24,049	26,164
Net income ¹	9,488	10,196	10,975	11,688	12,225	13,503	14,520	16,119
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.77	53.25	62.59	59.22	80.79	97.40	97.40	97.40
Nbr of stocks (in thousands)	1,230,533	1,233,610	1,147,896	1,128,000	1,101,601	1,096,000	-	-
Announcement Date	08/02/22	07/02/23	01/02/24	04/02/25	05/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.29x	-	-	1.89%	895B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.38x	-	-	4.86%	413B
BANK OF AMERICA CORPORATION	11.97x	-	-	2.15%	388B
HSBC HOLDINGS PLC	12.29x	-	-	4.24%	344B
CHINA CONSTRUCTION BANK CORPORATION	6.23x	-	-	4.95%	331B
BANK OF CHINA LIMITED	6.89x	-	-	4.62%	300B
ROYAL BANK OF CANADA	17.56x	-	-	2.4%	279B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.84x	-	-	2.66%	266B
WELLS FARGO & COMPANY	11.04x	-	-	2.36%	244B
Average	11.16x			3.35%	384.43B
Weighted average by Cap.	11.29x			3.17%