Company Valuation: Boom Logistics Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2024 2025 2026 2027 2028
Market Cap 1 64.17 62.81 55.8 78.74 82.44 -
Change - - -11.16% 41.11% 4.69% -
Enterprise Value (EV) 1 64.17 62.81 52.77 61.98 47.34 28.34
Change - - -15.99% 17.46% -23.62% -40.14%
P/E 16.7x 9.38x 2.45x 7.47x 5.45x 4.72x
PBR - - - - - -
PEG - - 0x -0.2x 0.1x 0.3x
Capitalization / Revenue - - 0.21x 0.29x 0.3x 0.29x
EV / Revenue - - 0.2x 0.23x 0.17x 0.1x
EV / EBITDA - - 1.06x 1.2x 0.81x 0.47x
EV / EBIT - - 3.04x 3.33x 2.02x 1.09x
EV / FCF - - 1.74x 1.32x 2.47x 1.39x
FCF Yield - - 57.4% 75.5% 40.6% 72%
Dividend per Share 2 - - - 0.0225 0.023 0.038
Rate of return - - - 1.06% 1.03% 1.7%
EPS 2 0.09 0.16 0.555 0.285 0.409 0.472
Distribution rate - - - 7.89% 5.62% 8.05%
Net sales 1 - - 264.6 271 278.9 288.4
EBITDA 1 - - 50 51.8 58.3 60.4
EBIT 1 - - 17.35 18.6 23.4 26
Net income 1 3.791 6.609 23.31 11 15.1 17.5
Net Debt 1 - - -3.038 -16.76 -35.1 -54.1
Reference price 2 1.500 1.500 1.360 2.130 2.230 2.230
Nbr of stocks (in thousands) 42,777 41,875 41,033 36,968 36,968 -
Announcement Date 25/08/22 22/08/24 21/08/25 18/08/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
5.45x0.17x0.81x1.03% 55.88M
28.56x15.86x22.49x0.73% 803B
41.04x7.46x26.47x0.88% 89.83B
23.16x4.66x10.12x0.7% 69.63B
52.81x1.86x10.35x-.--% 51.13B
11.68x1.51x7.48x0.95% 49.24B
609.89x15.16x37.06x-.--% 33.96B
21.35x3.55x8.41x1.5% 33.68B
-15.29x3.03x7.23x-.--% 33.93B
22.68x6.58x12.51x-.--% 29.57B
Average 80.13x 5.98x 14.29x 0.58% 119B
Weighted average by Cap. 44.46x 12.42x 20.26x 0.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Boom Logistics Limited

Historical PBR trend

Valuation ratios - PBR - Boom Logistics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Boom Logistics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Boom Logistics Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Boom Logistics Limited
  1. Stock Market
  2. Stocks
  3. BOL Stock
  4. Valuation Boom Logistics Limited