Valuation Boyaa Interactive International Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 12:08:35 15/07/2026 +04			5-day change	1st Jan Change
2.060 ^HKD	+5.10%		+1.48%	-39.77%

06-18	Boyaa Interactive International Ltd. Appoints Yin Chunyan as Executive Director, with Effect from 18 June 2026	CI
05-26	Boyaa Interactive International Limited Announces Cessation of Tao Ying as Director and A Member of Nomination Committee	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2024	2025	2026	2027
Market Cap ¹	265.8	2,733	2,255	1,298	-
Change	-	-	-17.48%	-42.45%	-
Enterprise Value (EV) ¹	265.8	2,733	2,149	1,103	1,022
Change	-	-	-21.37%	-48.68%	-7.35%
P/E	33.7x	3.13x	-10.1x	1.55x	1.28x
PBR	-	-	-	-	-
PEG	-	-	0x	-0x	0.1x
Capitalization / Revenue	-	-	5.47x	2.7x	2.59x
EV / Revenue	-	-	5.22x	2.29x	2.04x
EV / EBITDA	-	-	-8.99x	1.2x	0.93x
EV / EBIT	-	-	-8.61x	1.22x	0.94x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.0121	1.317	-0.3042	1.15	1.39
Distribution rate	-	-	-	-	-
Net sales ¹	-	-	412	481	502
EBITDA ¹	-	-	-239	916	1,101
EBIT ¹	-	-	-249.7	905	1,090
Net income ¹	7.968	883.8	-210.2	773	931
Net Debt ¹	-	-	-106.1	-195	-276
Reference price ²	0.407	4.116	3.073	1.780	1.780
Nbr of stocks (in thousands)	652,516	663,922	733,694	729,029	-
Announcement Date	24/03/22	05/03/25	15/03/26	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOYAA INTERACTIVE INTERNATIONAL LIMITED	1.47x	2.16x	1.14x	-	182M
DIDI GLOBAL INC.	-45.33x	0.41x	39.84x	-.--%	16.32B
GIANT NETWORK GROUP CO., LTD.	12.04x	4.68x	8.7x	3.01%	7.51B
SNAP INC.	-47.05x	1.26x	6.69x	-.--%	7.76B
LIFE360, INC.	36.6x	5.96x	29.46x	-.--%	4.31B
BEIJING ULTRAPOWER SOFTWARE CO., LTD.	12.46x	1.48x	7.34x	1.31%	2.29B
MODERN TIMES GROUP MTG AB	20.93x	1.37x	5.81x	-	1.51B
DENA CO., LTD.	13.22x	0.88x	5.05x	2.29%	1.44B
Average	0.54x	2.27x	13.00x	1.1%	5.16B
Weighted average by Cap.	-18.81x	2.04x	22.45x	0.73%