|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 517.20 GBX | +0.45% |
|
-4.57% | +19.71% |
| 08-06 | Sector Update: Energy Stocks Fall Late Afternoon | MT |
| 08-05 | BP's Balance Sheet Set to Strengthen Further in H2, RBC Says | MT |
Company Valuation: BP PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 87,684 | 103,896 | 100,526 | 77,879 | 89,106 | 107,146 | - | - |
| Change | - | 18.49% | -3.24% | -22.53% | 14.42% | 20.25% | - | - |
| Enterprise Value (EV) 1 | 126,510 | 125,318 | 121,438 | 100,876 | 111,288 | 123,647 | 118,097 | 117,300 |
| Change | - | -0.94% | -3.1% | -16.93% | 10.32% | 11.1% | -4.49% | -0.68% |
| P/E | 12x | -43.7x | 6.92x | 212x | 1,713x | 7.08x | 9.7x | 10.1x |
| PBR | 1.2x | 1.61x | 1.42x | 1.32x | 1.69x | 1.78x | 1.69x | 1.62x |
| PEG | - | 0x | -0x | -2.2x | -20.1x | 0x | -0.4x | -2.82x |
| Capitalization / Revenue | 0.56x | 0.43x | 0.48x | 0.41x | 0.47x | 0.5x | 0.54x | 0.54x |
| EV / Revenue | 0.8x | 0.52x | 0.58x | 0.53x | 0.59x | 0.57x | 0.6x | 0.59x |
| EV / EBITDA | 3.41x | 2.08x | 2.83x | 2.71x | 2.99x | 2.65x | 2.98x | 3.11x |
| EV / EBIT | 5.66x | 2.72x | 4.49x | 4.89x | 5.72x | 4.1x | 5.29x | 5.73x |
| EV / FCF | 9.94x | 5.09x | 6.84x | 8.41x | 11.2x | 6.91x | 8.91x | 10.1x |
| FCF Yield | 10.1% | 19.6% | 14.6% | 11.9% | 8.95% | 14.5% | 11.2% | 9.91% |
| Dividend per Share 2 | 0.2163 | 0.2408 | 0.2842 | 0.3127 | 0.3296 | 0.3409 | 0.356 | 0.3708 |
| Rate of return | 4.83% | 4.21% | 4.79% | 6.36% | 5.66% | 4.92% | 5.13% | 5.35% |
| EPS 2 | 0.3733 | -0.131 | 0.8585 | 0.0232 | 0.0034 | 0.9798 | 0.7146 | 0.689 |
| Distribution rate | 57.9% | -184% | 33.1% | 1,348% | 9,694% | 34.8% | 49.8% | 53.8% |
| Net sales 1 | 157,739 | 241,392 | 210,130 | 189,185 | 189,335 | 215,135 | 197,946 | 198,719 |
| EBITDA 1 | 37,147 | 60,362 | 42,964 | 37,246 | 37,272 | 46,571 | 39,611 | 37,675 |
| EBIT 1 | 22,342 | 46,044 | 27,036 | 20,624 | 19,450 | 30,185 | 22,321 | 20,459 |
| Net income 1 | 7,565 | -2,487 | 15,239 | 381 | 55 | 13,668 | 11,014 | 10,555 |
| Net Debt 1 | 38,826 | 21,422 | 20,912 | 22,997 | 22,182 | 16,501 | 10,951 | 10,154 |
| Reference price 2 | 4.475 | 5.722 | 5.938 | 4.920 | 5.825 | 6.934 | 6.934 | 6.934 |
| Nbr of stocks (in thousands) | 19,593,397 | 18,157,212 | 16,930,452 | 15,828,940 | 15,297,154 | 15,452,017 | - | - |
| Announcement Date | 08/02/22 | 07/02/23 | 06/02/24 | 11/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.08x | 0.57x | 2.65x | 4.92% | 107B | |
| 13.41x | 1.61x | 6.89x | 2.74% | 623B | |
| 19.87x | 1.65x | 9.61x | 0.46% | 182B | |
| 6.46x | 0.66x | 4.61x | 1.37% | 83.62B | |
| 7.67x | 0.6x | 4.72x | 1.6% | 87.07B | |
| 10.38x | 0.3x | 4.79x | 6.53% | 84.66B | |
| 7.42x | 0.57x | 5.9x | 2.49% | 81.21B | |
| 9.57x | 1.7x | 4.56x | 2.75% | 73.52B | |
| 12.57x | 1.48x | 7.84x | 1.95% | 60.62B | |
| 5.9x | 0.43x | 3.05x | 4.34% | 31.93B | |
| Average | 10.03x | 0.96x | 5.46x | 2.92% | 141.54B | |
| Weighted average by Cap. | 12.07x | 1.25x | 6.30x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BP. Stock
- Valuation BP PLC
Select your edition
All financial news and data tailored to specific country editions
