Company Valuation: BRT Apartments Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 437.5 372 363.4 356.4 293.2 296 -
Change - -14.97% -2.3% -1.93% -17.75% 0.96% -
Enterprise Value (EV) 437.5 372 363.4 356.4 293.2 296 296
Change - -14.97% -2.3% -1.93% -17.75% 0.96% 0%
P/E 14.8x 7.38x 116x -34.7x -23.3x -19.5x -19.6x
PBR - - - - - - -
PEG - 0.1x -1.2x 0x -1.1x -0.9x 30.18x
Capitalization / Revenue 13.6x 5.27x 3.88x 3.73x 3.02x 2.99x 2.78x
EV / Revenue 0x 0x 0x 0x 0x 2.99x 2.78x
EV / EBITDA 0x 0x 0x 0x 0x 6.5x 6.04x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.9 0.98 1 1 1 1 1
Rate of return 3.75% 4.99% 5.38% 5.55% 6.8% 6.67% 6.67%
EPS 2 1.62 2.66 0.16 -0.52 -0.63 -0.77 -0.765
Distribution rate 55.6% 36.8% 625% -192% -159% -130% -131%
Net sales 1 32.06 70.53 93.62 95.63 97.03 99.14 106.5
EBITDA 1 5.234 25.32 36.36 36.48 37.42 45.5 49.03
EBIT -3.311 0.503 - - - - -
Net income 1 29.11 49.96 3.873 -9.791 -11.95 -13.79 -13.74
Net Debt - - - - - - -
Reference price 2 23.99 19.64 18.59 18.03 14.70 14.99 14.99
Nbr of stocks (in thousands) 18,236 18,940 19,550 19,768 19,943 19,745 -
Announcement Date 14/03/22 14/03/23 12/03/24 12/03/25 13/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-19.47x - - 6.67% 296M
34.84x11.58x19.04x3.77% 26.92B
51.3x10.62x17.88x4.16% 25.33B
48.55x12.98x19.55x3.62% 18.37B
36.94x8.97x17.01x3.94% 18.01B
36.17x9.64x17.17x4.6% 15.49B
56.2x8.63x19.56x3.62% 14.92B
32x10.13x20.85x3.29% 12.74B
40.54x10.73x18.14x4.49% 12.43B
45.32x9.23x17.35x3.82% 12.42B
Average 36.24x 10.28x 18.51x 4.2% 15.69B
Weighted average by Cap. 42.45x 10.44x 18.49x 3.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BRT Stock
  4. Valuation BRT Apartments Corp.