Company Valuation: Burckhardt Compression Holding AG

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 1,658 1,926 1,916 2,008 1,595 1,605 - -
Change - 16.17% -0.53% 4.82% -20.57% 0.64% - -
Enterprise Value (EV) 1 1,715 1,933 1,978 1,938 1,484 1,504 1,469 1,460
Change - 12.73% 2.33% -2% -23.44% 1.35% -2.3% -0.67%
P/E 33x 27.5x 21.2x 19x 14.5x 18.1x 16.9x 15.8x
PBR 6.86x 7.37x 6.44x 5.91x 4.41x 4.13x 3.79x 3.54x
PEG - 0.7x 0.7x 1.1x 3.23x -0.9x 2.37x 2.15x
Capitalization / Revenue 2.55x 2.32x 1.95x 1.83x 1.51x 1.67x 1.68x 1.63x
EV / Revenue 2.64x 2.33x 2.01x 1.77x 1.4x 1.56x 1.54x 1.49x
EV / EBITDA 19x 16.6x 14.1x 11.9x 9.11x 10.9x 10x 9.42x
EV / EBIT 24.4x 20.4x 16.3x 13.8x 10.5x 12.9x 11.8x 11x
EV / FCF 14.6x 20.5x 106x 9.96x 11.6x 12.6x 13.7x 15.8x
FCF Yield 6.83% 4.89% 0.94% 10% 8.61% 7.96% 7.31% 6.35%
Dividend per Share 2 7.5 12 15.5 18 18 17 17.83 18.4
Rate of return 1.53% 2.11% 2.74% 3.04% 3.81% 3.57% 3.75% 3.87%
EPS 2 14.82 20.64 26.63 31.2 32.6 26.26 28.14 30.2
Distribution rate 50.6% 58.1% 58.2% 57.7% 55.2% 64.7% 63.4% 60.9%
Net sales 1 650.7 829.7 982 1,096 1,057 961.9 954.7 981.7
EBITDA 1 90.34 116.7 140.3 163.4 162.8 138 146.8 155
EBIT 1 70.34 94.96 121.4 140.8 141 116.5 124.6 132.5
Net income 1 50.24 69.94 89.99 105.6 110.1 90.44 98.48 106.2
Net Debt 1 56.79 7.135 62.26 -69.6 -110.8 -101 -135.6 -145.4
Reference price 2 489.00 568.00 565.00 593.00 472.00 476.00 476.00 476.00
Nbr of stocks (in thousands) 3,390 3,391 3,391 3,386 3,379 3,372 - -
Announcement Date 08/06/22 06/06/23 04/06/24 05/06/25 03/06/26 - - -
1CHF in Million2CHF
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.15x1.57x10.92x3.57% 1.94B
29.09x5.2x18.97x0.9% 114B
30.89x4.85x18.34x1.73% 88.09B
28.88x3.3x19.06x0.72% 63.24B
40.57x6.34x27.94x1.88% 59.14B
39.38x7.98x23.34x-.--% 57.22B
24.21x4.65x16.02x2.47% 34.09B
30.15x3.98x15.02x0.11% 29.31B
22.66x3.28x14.15x1.03% 27.42B
20.3x2.48x10.65x1.84% 21.39B
Average 28.43x 4.36x 17.44x 1.42% 49.54B
Weighted average by Cap. 30.89x 5.00x 19.35x 1.16%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Burckhardt Compression Holding AG

Historical PBR trend

Valuation ratios - PBR - Burckhardt Compression Holding AG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Burckhardt Compression Holding AG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Burckhardt Compression Holding AG


Year-on-year evolution of the Yield

Valuation ratios - Yield - Burckhardt Compression Holding AG
  1. Stock Market
  2. Stocks
  3. BCHN Stock
  4. Valuation Burckhardt Compression Holding AG