Valuation Burlington Stores, Inc. Sao Paulo
Stocks
B2UR34
BRB2URBDR002
Apparel & Accessories Retailers
|
Market Closed -
Sao Paulo
17:25:00 29/05/2026 +04
|
5-day change | 1st Jan Change | ||
| 50.30 BRL | +0.04% |
|
-.--% | -5.02% |
| 08-05 | Citigroup Downgrades Burlington Stores to Neutral From Buy, Price Target is $380 | MT |
| 08-05 | Burlington Stores, Inc. Announces Executive Changes | CI |
Company Valuation: Burlington Stores, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,732 | 14,876 | 12,222 | 17,833 | 18,396 | 22,101 | - | - |
| Change | - | -5.44% | -17.84% | 45.91% | 3.16% | 20.14% | - | - |
| Enterprise Value (EV) 1 | 16,196 | 15,473 | 12,705 | 18,689 | 19,246 | 22,975 | 22,799 | 22,452 |
| Change | - | -4.47% | -17.88% | 47.09% | 2.98% | 19.38% | -0.77% | -1.52% |
| P/E | 39.5x | 65.9x | 36.5x | 36.4x | 31.1x | 30.7x | 26.1x | 21.4x |
| PBR | 20.7x | 18.8x | 12.3x | 13.1x | 10.5x | 9.7x | 7.49x | 6.02x |
| PEG | - | -1.6x | 0.7x | 0.7x | 1.4x | 1.4x | 1.5x | 1x |
| Capitalization / Revenue | 1.69x | 1.71x | 1.26x | 1.68x | 1.59x | 1.72x | 1.58x | 1.43x |
| EV / Revenue | 1.74x | 1.78x | 1.31x | 1.76x | 1.66x | 1.79x | 1.63x | 1.45x |
| EV / EBITDA | 15.4x | 22.1x | 14.3x | 17.1x | 14.9x | 15.2x | 13.2x | 11.2x |
| EV / EBIT | 20.2x | 36x | 21.9x | 25.1x | 21.7x | 21.9x | 19x | 16x |
| EV / FCF | 33.7x | 104x | 33.8x | -1,099x | 112x | 57.5x | 41x | 28.6x |
| FCF Yield | 2.97% | 0.96% | 2.96% | -0.09% | 0.89% | 1.74% | 2.44% | 3.49% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 6 | 3.49 | 5.23 | 7.8 | 9.51 | 11.58 | 13.63 | 16.63 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 9,322 | 8,703 | 9,727 | 10,635 | 11,567 | 12,852 | 13,993 | 15,443 |
| EBITDA 1 | 1,051 | 700.7 | 888.1 | 1,093 | 1,293 | 1,516 | 1,728 | 2,008 |
| EBIT 1 | 801.7 | 430.3 | 581 | 745.4 | 887.1 | 1,050 | 1,202 | 1,400 |
| Net income 1 | 408.8 | 230.1 | 339.6 | 503.6 | 610.2 | 736.8 | 870.8 | 1,045 |
| Net Debt 1 | 464.4 | 596.5 | 483.3 | 855.7 | 849.8 | 874.2 | 697.9 | 351 |
| Reference price 2 | 236.93 | 229.83 | 191.15 | 283.93 | 295.86 | 355.32 | 355.32 | 355.32 |
| Nbr of stocks (in thousands) | 66,398 | 64,727 | 63,940 | 62,808 | 62,180 | 62,201 | - | - |
| Announcement Date | 03/03/22 | 02/03/23 | 07/03/24 | 06/03/25 | 05/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 26.59x | 4.1x | 14.51x | 3.35% | 208B | ||
| 47.29x | 5.82x | 24.23x | 0.78% | 150B | ||
| 31.76x | 3.03x | 20.27x | 0.72% | 79.63B | ||
| 51.1x | 2.86x | 11.01x | 1.25% | 38.6B | ||
| 22.54x | 4.06x | 16.22x | 1.04% | 31.06B | ||
| 22.44x | 1.49x | 8.46x | 4.19% | 29.13B | ||
| 18.94x | 2.62x | 11.73x | 2.21% | 23.63B | ||
| 30.55x | 1.78x | 15.09x | -.--% | 22B | ||
| 15.64x | 1.85x | 7.84x | 4.14% | 11.07B | ||
| Average | 29.65x | 3.07x | 14.37x | 1.96% | 65.96B | |
| Weighted average by Cap. | 33.34x | 3.99x | 17.10x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BURL Stock
- B2UR34 Stock
- Valuation Burlington Stores, Inc.
Select your edition
All financial news and data tailored to specific country editions
















