Valuation Burning Rock Biotech Limited

Stocks

Market Closed - Nasdaq Other stock markets 00:00:00 08/08/2026 +04			5-day change	1st Jan Change
8.810 ^USD	-0.79%		-1.01%	-56.28%

07-20	Burning Rock Biotech Limited and Myriad Genetics Announce Global Strategic Technology Licensing Partnership to Expand Hrd Testing Worldwide	CI
07-02	Burning Rock Biotech Insider Bought Shares Worth $6,182,172, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	15,655	6,329	1,632	695.3	505.4	1,517
Change	-	-59.57%	-74.21%	-57.4%	-27.31%	200.22%
Enterprise Value (EV) ¹	13,439	4,919	775.6	79.16	31.77	1,080
Change	-	-63.4%	-84.23%	-89.79%	-59.86%	3,298.37%
P/E	-21.9x	-7.92x	-1.66x	-1.03x	-1.46x	-27.1x
PBR	6.53x	3.45x	1.38x	0.88x	0.91x	2.77x
PEG	-	-0.7x	-0.1x	0x	0x	0.3x
Capitalization / Revenue	36.4x	12.5x	2.9x	1.29x	0.98x	2.81x
EV / Revenue	31.3x	9.69x	1.38x	0.15x	0.06x	2x
EV / EBITDA	-35.4x	-6.54x	-0.9x	-0.15x	-0.12x	-32.5x
EV / EBIT	-32.6x	-6.17x	-0.79x	-0.12x	-0.1x	-19.7x
EV / FCF	-621x	-16.1x	-3.52x	-1.38x	-4.12x	-47.4x
FCF Yield	-0.16%	-6.21%	-28.4%	-72.6%	-24.3%	-2.11%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-68.76	-76.45	-93.47	-63.84	-33.67	-5.206
Distribution rate	-	-	-	-	-	-
Net sales ¹	429.9	507.9	563.2	537.4	515.8	539.6
EBITDA ¹	-379.9	-752.5	-859.7	-537.9	-271	-33.22
EBIT ¹	-412.4	-797.1	-980.4	-669.3	-322.4	-54.84
Net income ¹	-407.2	-796.7	-971.2	-653.7	-346.6	-55.35
Net Debt ¹	-2,216	-1,410	-856.8	-616.2	-473.7	-437.7
Reference price ²	1,508.11	605.40	155.19	65.95	49.27	140.94
Nbr of stocks (in thousands)	10,380	10,455	10,519	10,544	10,259	10,767
Announcement Date	23/03/21	29/04/22	20/04/23	29/04/24	29/04/25	28/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BURNING ROCK BIOTECH LIMITED	-	-	-	-	93.65M
HENRY SCHEIN, INC.	22.13x	0.93x	10.91x	-.--%	9.83B
SHIP HEALTHCARE HOLDINGS, INC.	14.03x	0.24x	5.2x	2.65%	1.42B
AS ONE CORPORATION	18.02x	1.29x	9.87x	2.81%	1.08B
ACCENDRA HEALTH, INC.	-3.19x	0.68x	5.15x	0.09%	224M
Average	12.75x	0.78x	7.78x	1.39%	2.53B
Weighted average by Cap.	20.41x	0.88x	10.07x	0.54%