Company Valuation: Camtek Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,018 974.7 3,114 3,666 4,867 5,910 - -
Change - -51.71% 219.46% 17.73% 32.76% 21.43% - -
Enterprise Value (EV) 1 2,018 974.7 3,114 3,666 4,719 5,489 5,321 5,151
Change - -51.71% 219.46% 17.73% 28.72% 16.33% -3.07% -3.2%
P/E 34.4x 13.2x 43.1x 33.4x 102x 41x 27.5x 24.5x
PBR 7.06x 2.76x 6.54x 6.68x 7.9x - - -
PEG - 0.6x -14.31x 0.7x -1.8x 0x 0.6x 2x
Capitalization / Revenue 7.49x 3.04x 9.87x 8.54x 9.81x 9.93x 7.38x 6.49x
EV / Revenue 7.49x 3.04x 9.87x 8.54x 9.51x 9.22x 6.64x 5.66x
EV / EBITDA 25.4x 10.1x 34.9x 26x 33.7x 29.9x 19.6x 17.9x
EV / EBIT 26.3x 10.6x 37.4x 28.1x 31.6x 31.5x 20.6x 16.9x
EV / FCF - - - 32.7x 37x 53x 31.6x 30.3x
FCF Yield - - - 3.06% 2.7% 1.89% 3.16% 3.3%
Dividend per Share 2 - - - 1.33 - - - -
Rate of return - - - 1.65% - - - -
EPS 2 1.34 1.66 1.61 2.42 1.04 3.086 4.614 5.18
Distribution rate - - - 55% - - - -
Net sales 1 269.7 320.9 315.4 429.2 496.1 595.4 800.9 910
EBITDA 1 79.52 96.12 89.13 141 140 183.5 270.8 288.5
EBIT 1 76.71 92.02 83.34 130.3 149.1 174.3 258.3 304.8
Net income 1 60.28 79.95 78.63 118.5 50.72 154 241.4 -
Net Debt 1 - - - - -148.3 -420.7 -589.1 -759.2
Reference price 2 46.04 21.96 69.38 80.77 106.34 126.67 126.67 126.67
Nbr of stocks (in thousands) 43,842 44,385 44,880 45,388 45,766 46,657 - -
Announcement Date 10/02/22 16/02/23 20/02/24 12/02/25 18/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
41.05x9.22x29.91x-.--% 5.91B
36.25x12.64x28.8x0.62% 643B
31.99x9.69x28.05x0.47% 335B
26.58x8.79x21.1x0.5% 318B
29.77x11.83x24.15x0.58% 218B
36.42x14x25.93x0.31% 169B
29.09x6.56x20.01x1.67% 145B
35.56x3.91x17.72x1.48% 92.16B
48.16x7.15x38.05x0.19% 54.15B
32.01x8.73x24.26x0.17% 46.31B
Average 34.69x 9.25x 25.80x 0.6% 202.66B
Weighted average by Cap. 33.04x 10.50x 25.74x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Camtek Ltd.

Historical PBR trend

Valuation ratios - PBR - Camtek Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Camtek Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Camtek Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Camtek Ltd.
  1. Stock Market
  2. Stocks
  3. CAMT Stock
  4. Valuation Camtek Ltd.