|
Market Closed -
OTC Markets
23:58:35 10/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 28.00 USD | +0.04% |
|
-6.32% | -5.25% |
| 09-07 | Tranche Update on Canon Inc.'s Equity Buyback Plan announced on January 29, 2026. | CI |
| 09-07 | Japanese Stocks Rise on Positive US Jobs Data; Oil Gains | MT |
Company Valuation: Canon Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,929,211 | 2,899,801 | 3,575,836 | 4,871,959 | 4,070,674 | 3,684,432 | - | - |
| Change | - | -1% | 23.31% | 36.25% | -16.45% | -9.49% | - | - |
| Enterprise Value (EV) 1 | 2,749,080 | 2,944,208 | 3,588,005 | 4,889,024 | 4,430,852 | 3,988,198 | 3,952,866 | 3,816,919 |
| Change | - | 7.1% | 21.87% | 36.26% | -9.37% | -9.99% | -0.89% | -3.44% |
| P/E | 13.6x | 12.1x | 13.7x | 31.2x | 12.6x | 11.5x | 11x | 10.2x |
| PBR | 1.02x | 0.93x | 1.07x | 1.48x | 1.17x | 1.05x | 1x | 0.94x |
| PEG | - | 0.8x | 1.2x | -0.8x | 0x | 4.73x | 2.34x | 1.33x |
| Capitalization / Revenue | 0.83x | 0.72x | 0.86x | 1.08x | 0.88x | 0.77x | 0.75x | 0.73x |
| EV / Revenue | 0.78x | 0.73x | 0.86x | 1.08x | 0.96x | 0.84x | 0.8x | 0.76x |
| EV / EBITDA | 5.46x | 5.08x | 5.84x | 9.49x | 6.38x | 5.73x | 5.5x | 5.05x |
| EV / EBIT | 9.75x | 8.33x | 9.56x | 17.5x | 9.73x | 8.68x | 8.28x | 7.48x |
| EV / FCF | 10x | 36x | 20.4x | 13.9x | 19.6x | 14.4x | 13.4x | 12.1x |
| FCF Yield | 9.96% | 2.78% | 4.9% | 7.17% | 5.11% | 6.95% | 7.45% | 8.28% |
| Dividend per Share 2 | 100 | 120 | 140 | 155 | 160 | 160.6 | 167.3 | 173.9 |
| Rate of return | 3.57% | 4.2% | 3.87% | 3% | 3.45% | 3.7% | 3.86% | 4.01% |
| EPS 2 | 205.4 | 236.7 | 264.2 | 165.5 | 367.5 | 376.4 | 394.1 | 424.2 |
| Distribution rate | 48.7% | 50.7% | 53% | 93.6% | 43.5% | 42.7% | 42.4% | 41% |
| Net sales 1 | 3,513,357 | 4,031,414 | 4,180,972 | 4,509,821 | 4,624,727 | 4,774,248 | 4,936,037 | 5,038,719 |
| EBITDA 1 | 503,164 | 579,891 | 614,042 | 515,219 | 694,626 | 695,806 | 718,507 | 756,367 |
| EBIT 1 | 281,918 | 353,399 | 375,366 | 279,754 | 455,390 | 459,245 | 477,659 | 510,425 |
| Net income 1 | 214,718 | 243,961 | 264,513 | 160,025 | 332,053 | 330,363 | 332,516 | 351,567 |
| Net Debt 1 | -180,131 | 44,407 | 12,169 | 17,065 | 360,178 | 303,767 | 268,434 | 132,487 |
| Reference price 2 | 2,801.00 | 2,855.50 | 3,620.00 | 5,161.00 | 4,633.00 | 4,338.00 | 4,338.00 | 4,338.00 |
| Nbr of stocks (in thousands) | 1,045,773 | 1,015,514 | 987,800 | 943,995 | 878,626 | 849,339 | - | - |
| Announcement Date | 27/01/22 | 30/01/23 | 30/01/24 | 30/01/25 | 29/01/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.47x | 0.83x | 5.71x | 3.72% | 23.87B | |
| 11.82x | 0.91x | 5.09x | 2.74% | 7.09B | |
| 12.81x | 0.45x | 5.38x | 2.85% | 5.66B | |
| 40.18x | 11.83x | 27.94x | 0.75% | 4.3B | |
| 11.19x | 2.19x | 7.14x | 2.12% | 2.35B | |
| 9.56x | 0.43x | 4.57x | 3.13% | 1.85B | |
| 13.06x | 0.65x | 7.62x | 2.51% | 1.52B | |
| 12.03x | - | - | 2.14% | 966M | |
| 11.18x | - | - | 2.98% | 567M | |
| Average | 14.81x | 2.47x | 9.06x | 2.55% | 5.35B | |
| Weighted average by Cap. | 14.21x | 1.86x | 7.71x | 3.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7751 Stock
- CAJPY Stock
- Valuation Canon Inc.
Select your edition
All financial news and data tailored to specific country editions
