|
Market Closed -
Bombay S.E.
14:02:20 28/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 5,681.90 INR | +0.45% |
|
-0.17% | +8.60% |
| 08-08 | Cera Sanitaryware Limited, Q1 2027 Earnings Call, Aug 08, 2026 | |
| 08-08 | Cera Sanitaryware Limited Maintained Earnings Guidance for the Fiscal Year 2027 | CI |
Company Valuation: Cera Sanitaryware Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 64,702 | 83,044 | 88,151 | 72,716 | 58,833 | 72,955 | - | - |
| Change | - | 28.35% | 6.15% | -17.51% | -19.09% | 24% | - | - |
| Enterprise Value (EV) 1 | 59,685 | 76,690 | 80,214 | 65,852 | 58,833 | 64,012 | 63,188 | 72,955 |
| Change | - | 28.49% | 4.59% | -17.9% | -10.66% | 8.8% | -1.29% | 15.46% |
| P/E | 42.8x | 39.7x | 36.9x | 29.6x | - | 29.2x | 24.2x | 21.3x |
| PBR | 6.37x | 7.08x | 6.55x | 5.37x | - | 4.5x | 4.01x | 3.67x |
| PEG | - | 1x | 2.6x | 8.19x | - | - | 1.2x | 1.6x |
| Capitalization / Revenue | 4.48x | 4.6x | 4.69x | 3.78x | - | 3.11x | 2.78x | 2.52x |
| EV / Revenue | 4.13x | 4.25x | 4.27x | 3.42x | - | 2.73x | 2.4x | 2.52x |
| EV / EBITDA | 26.1x | 26.2x | 26.4x | 22x | - | 20.3x | 16.4x | 16.3x |
| EV / EBIT | 30.4x | 29.5x | 30.1x | 25.4x | - | 23.3x | 18.8x | 18.5x |
| EV / FCF | 76.2x | 62.2x | 46.6x | 70.6x | - | 69.3x | 29x | 32.5x |
| FCF Yield | 1.31% | 1.61% | 2.14% | 1.42% | - | 1.44% | 3.45% | 3.08% |
| Dividend per Share 2 | 20 | 50 | 60 | 65 | 75 | 78.8 | 90.19 | 100.8 |
| Rate of return | 0.4% | 0.78% | 0.89% | 1.15% | 1.64% | 1.39% | 1.59% | 1.78% |
| EPS 2 | 116.2 | 161 | 183.8 | 190.4 | - | 193.8 | 234.1 | 265.5 |
| Distribution rate | 17.2% | 31.1% | 32.7% | 34.1% | - | 40.7% | 38.5% | 38% |
| Net sales 1 | 14,458 | 18,035 | 18,794 | 19,262 | - | 23,482 | 26,276 | 28,970 |
| EBITDA 1 | 2,287 | 2,930 | 3,033 | 2,998 | - | 3,161 | 3,859 | 4,488 |
| EBIT 1 | 1,963 | 2,604 | 2,667 | 2,592 | - | 2,748 | 3,360 | 3,954 |
| Net income 1 | 1,511 | 2,094 | 2,390 | 2,465 | - | 2,499 | 3,018 | 3,425 |
| Net Debt 1 | -5,017 | -6,354 | -7,937 | -6,864 | - | -8,942 | -9,767 | - |
| Reference price 2 | 4,974.80 | 6,385.10 | 6,777.75 | 5,637.95 | 4,561.60 | 5,656.50 | 5,656.50 | 5,656.50 |
| Nbr of stocks (in thousands) | 13,006 | 13,006 | 13,006 | 12,898 | 12,898 | 12,898 | - | - |
| Announcement Date | 10/05/22 | 10/05/23 | 13/05/24 | 09/05/25 | 08/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.18x | 2.73x | 20.25x | 1.39% | 764M | |
| 13.97x | - | - | 4% | 1.39B | |
| 16.84x | - | - | 9.69% | 903M | |
| 14.7x | 1.71x | 9.72x | 3.36% | 333M | |
| Average | 18.67x | 2.22x | 14.98x | 4.61% | 848.57M | |
| Weighted average by Cap. | 18.23x | 2.42x | 17.05x | 4.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CERA Stock
- Valuation Cera Sanitaryware Limited
Select your edition
All financial news and data tailored to specific country editions
