|
Market Closed -
Bombay S.E.
14:02:22 16/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 5,087.95 INR | +1.00% |
|
+1.80% | -2.75% |
| 08-08 | Cera Sanitaryware Limited, Q1 2027 Earnings Call, Aug 08, 2026 | |
| 08-08 | Cera Sanitaryware Limited Maintained Earnings Guidance for the Fiscal Year 2027 | CI |
Company Valuation: Cera Sanitaryware Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 64,702 | 83,044 | 88,151 | 72,716 | 58,833 | 65,622 | - | - |
| Change | - | 28.35% | 6.15% | -17.51% | -19.09% | 11.54% | - | - |
| Enterprise Value (EV) 1 | 59,685 | 76,690 | 80,214 | 65,852 | 50,349 | 56,697 | 55,836 | 65,622 |
| Change | - | 28.49% | 4.59% | -17.9% | -23.54% | 12.61% | -1.52% | 17.53% |
| P/E | 42.8x | 39.7x | 36.9x | 29.6x | 28.8x | 26.2x | 21.7x | 19.2x |
| PBR | 6.37x | 7.08x | 6.55x | 5.37x | 4x | 4.05x | 3.61x | 3.3x |
| PEG | - | 1x | 2.6x | 8.19x | -1.7x | 1.2x | 1.1x | 1.4x |
| Capitalization / Revenue | 4.48x | 4.6x | 4.69x | 3.78x | 2.87x | 2.79x | 2.5x | 2.23x |
| EV / Revenue | 4.13x | 4.25x | 4.27x | 3.42x | 2.46x | 2.41x | 2.12x | 2.23x |
| EV / EBITDA | 26.1x | 26.2x | 26.4x | 22x | 18.7x | 17.9x | 14.5x | 14.8x |
| EV / EBIT | 30.4x | 29.5x | 30.1x | 25.4x | 21.8x | 20.6x | 16.6x | 16.6x |
| EV / FCF | 76.2x | 62.2x | 46.6x | 70.6x | 26.4x | 61.6x | 25.5x | 29.2x |
| FCF Yield | 1.31% | 1.61% | 2.14% | 1.42% | 3.79% | 1.62% | 3.92% | 3.43% |
| Dividend per Share 2 | 20 | 50 | 60 | 65 | 75 | 78.95 | 90.2 | 100.8 |
| Rate of return | 0.4% | 0.78% | 0.89% | 1.15% | 1.64% | 1.55% | 1.77% | 1.98% |
| EPS 2 | 116.2 | 161 | 183.8 | 190.4 | 158.3 | 194.2 | 234.1 | 265.5 |
| Distribution rate | 17.2% | 31.1% | 32.7% | 34.1% | 47.4% | 40.7% | 38.5% | 38% |
| Net sales 1 | 14,458 | 18,035 | 18,794 | 19,262 | 20,501 | 23,512 | 26,284 | 29,395 |
| EBITDA 1 | 2,287 | 2,930 | 3,033 | 2,998 | 2,692 | 3,166 | 3,843 | 4,440 |
| EBIT 1 | 1,963 | 2,604 | 2,667 | 2,592 | 2,305 | 2,756 | 3,360 | 3,954 |
| Net income 1 | 1,511 | 2,094 | 2,390 | 2,465 | 2,042 | 2,498 | 3,002 | 3,425 |
| Net Debt 1 | -5,017 | -6,354 | -7,937 | -6,864 | -8,484 | -8,925 | -9,786 | - |
| Reference price 2 | 4,974.80 | 6,385.10 | 6,777.75 | 5,637.95 | 4,561.60 | 5,087.95 | 5,087.95 | 5,087.95 |
| Nbr of stocks (in thousands) | 13,006 | 13,006 | 13,006 | 12,898 | 12,898 | 12,898 | - | - |
| Announcement Date | 10/05/22 | 10/05/23 | 13/05/24 | 09/05/25 | 08/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.2x | 2.41x | 17.91x | 1.55% | 691M | |
| 22.89x | 2.88x | 14.1x | 1.91% | 40.32B | |
| 11.31x | 0.9x | 5.88x | 3.53% | 36.62B | |
| 28.47x | 5.71x | 19.36x | 2.42% | 21.75B | |
| 22.44x | 1.91x | 13.83x | 0.65% | 19.49B | |
| 16.25x | 2.22x | 11.06x | 1.75% | 14.31B | |
| 17.95x | 2.97x | 12.24x | 1.38% | 13.23B | |
| -16.97x | 1.38x | 16.03x | 3.36% | 11.27B | |
| 20.64x | 3.25x | 10.74x | 0.62% | 9.67B | |
| 14.06x | 1.39x | 6.98x | 2.8% | 8.92B | |
| Average | 16.33x | 2.50x | 12.81x | 2% | 17.63B | |
| Weighted average by Cap. | 17.11x | 2.51x | 12.22x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CERA Stock
- Valuation Cera Sanitaryware Limited
Select your edition
All financial news and data tailored to specific country editions
