|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,070.95 INR | -3.65% |
|
-0.89% | +16.04% |
| 08-08 | Cera Sanitaryware Limited, Q1 2027 Earnings Call, Aug 08, 2026 | |
| 05-09 | Cera Sanitaryware Limited announces Annual dividend, payable on August 22, 2026 | CI |
Company Valuation: Cera Sanitaryware Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 64,702 | 83,044 | 88,151 | 72,716 | 58,833 | 78,300 | - | - |
| Change | - | 28.35% | 6.15% | -17.51% | -19.09% | 33.09% | - | - |
| Enterprise Value (EV) 1 | 59,685 | 76,690 | 80,214 | 65,852 | 58,833 | 69,241 | 68,226 | 78,300 |
| Change | - | 28.49% | 4.59% | -17.9% | -10.66% | 17.69% | -1.47% | 14.77% |
| P/E | 42.8x | 39.7x | 36.9x | 29.6x | - | 29.8x | 25.5x | 21.8x |
| PBR | 6.37x | 7.08x | 6.55x | 5.37x | - | 4.8x | 4.3x | 4.03x |
| PEG | - | 1x | 2.6x | 8.19x | - | - | 1.5x | 1.3x |
| Capitalization / Revenue | 4.48x | 4.6x | 4.69x | 3.78x | - | 3.35x | 3.01x | 2.88x |
| EV / Revenue | 4.13x | 4.25x | 4.27x | 3.42x | - | 2.96x | 2.62x | 2.88x |
| EV / EBITDA | 26.1x | 26.2x | 26.4x | 22x | - | 20.7x | 17.4x | 16.5x |
| EV / EBIT | 30.4x | 29.5x | 30.1x | 25.4x | - | 24.1x | 19.9x | 18.5x |
| EV / FCF | 76.2x | 62.2x | 46.6x | 70.6x | - | 50.7x | 29.6x | - |
| FCF Yield | 1.31% | 1.61% | 2.14% | 1.42% | - | 1.97% | 3.38% | - |
| Dividend per Share 2 | 20 | 50 | 60 | 65 | 75 | 81.64 | 91.7 | 131.7 |
| Rate of return | 0.4% | 0.78% | 0.89% | 1.15% | 1.64% | 1.34% | 1.51% | 2.17% |
| EPS 2 | 116.2 | 161 | 183.8 | 190.4 | - | 203.6 | 237.7 | 278.1 |
| Distribution rate | 17.2% | 31.1% | 32.7% | 34.1% | - | 40.1% | 38.6% | 47.4% |
| Net sales 1 | 14,458 | 18,035 | 18,794 | 19,262 | - | 23,364 | 26,010 | 27,157 |
| EBITDA 1 | 2,287 | 2,930 | 3,033 | 2,998 | - | 3,341 | 3,927 | 4,755 |
| EBIT 1 | 1,963 | 2,604 | 2,667 | 2,592 | - | 2,867 | 3,420 | 4,223 |
| Net income 1 | 1,511 | 2,094 | 2,390 | 2,465 | - | 2,590 | 3,042 | 3,586 |
| Net Debt 1 | -5,017 | -6,354 | -7,937 | -6,864 | - | -9,059 | -10,074 | - |
| Reference price 2 | 4,974.80 | 6,385.10 | 6,777.75 | 5,637.95 | 4,561.60 | 6,070.95 | 6,070.95 | 6,070.95 |
| Nbr of stocks (in thousands) | 13,006 | 13,006 | 13,006 | 12,898 | 12,898 | 12,898 | - | - |
| Announcement Date | 10/05/22 | 10/05/23 | 13/05/24 | 09/05/25 | 08/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.81x | 2.96x | 20.73x | 1.34% | 823M | |
| 15.57x | - | - | 3.59% | 1.55B | |
| 23.27x | - | - | 10.25% | 850M | |
| 14.7x | 1.71x | 9.67x | 3.36% | 335M | |
| Average | 20.84x | 2.34x | 15.20x | 4.64% | 888.91M | |
| Weighted average by Cap. | 20.63x | 2.60x | 17.53x | 4.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CERA Stock
- Valuation Cera Sanitaryware Limited
Select your edition
All financial news and data tailored to specific country editions
