Valuation CGI Inc. London S.E.

Stocks

Market Closed - London S.E. Other stock markets 19:21:40 30/01/2026 +04			5-day change	1st Jan Change
115.16 ^CAD	-12.17%		+23.87%	-10.59%

06-04	CGI Launches Modern Human Capital Management Platform for State of Utah	MT
06-04	CGI Launches Modern Human Capital Management Platform For State Of Utah	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,262	24,613	31,217	35,041	27,354	19,516	-	-
Change	-	-6.28%	26.83%	12.25%	-21.94%	-28.65%	-	-
Enterprise Value (EV) ¹	28,723	27,623	33,288	36,880	30,821	22,528	21,541	21,403
Change	-	-3.83%	20.51%	10.79%	-16.43%	-26.91%	-4.38%	-0.64%
P/E Ratio	19.9x	17.2x	19.5x	21.3x	16.9x	10.7x	9.61x	8.73x
PBR	3.84x	3.47x	4.26x	3.98x	2.65x	1.86x	1.73x	1.59x
PEG	-	1.5x	1.4x	3.25x	30.88x	0.6x	0.8x	0.9x
Capitalization / Revenue	2.17x	1.91x	2.18x	2.39x	1.72x	1.18x	1.15x	1.12x
EV / Revenue	2.37x	2.15x	2.33x	2.51x	1.94x	1.36x	1.27x	1.23x
EV / EBITDA	11.7x	10.8x	11.8x	12.5x	9.56x	6.85x	6.23x	5.9x
EV / EBIT	14.7x	13.2x	14.4x	15.3x	11.8x	8.29x	7.62x	7.24x
EV / FCF	14.4x	18.6x	17x	17.6x	14.6x	10.6x	9.75x	9.38x
FCF Yield	6.94%	5.38%	5.87%	5.68%	6.87%	9.46%	10.3%	10.7%
Dividend per Share ²	-	-	-	-	0.6	0.68	0.749	0.8614
Rate of return	-	-	-	-	0.48%	0.73%	0.8%	0.92%
EPS ²	5.41	6.04	6.86	7.31	7.35	8.69	9.701	10.68
Distribution rate	-	-	-	-	8.16%	7.82%	7.72%	8.07%
Net sales ¹	12,127	12,867	14,296	14,676	15,913	16,528	16,954	17,438
EBITDA ¹	2,463	2,561	2,832	2,953	3,225	3,291	3,456	3,627
EBIT ¹	1,952	2,087	2,313	2,416	2,611	2,717	2,826	2,958
Net income ¹	1,369	1,466	1,631	1,693	1,658	1,837	1,973	2,100
Net Debt ¹	2,460	3,010	2,071	1,839	3,467	3,011	2,025	1,887
Reference price ²	107.59	103.99	133.88	155.62	123.96	93.20	93.20	93.20
Nbr of stocks (in thousands)	244,097	236,691	233,174	225,172	220,666	209,404	-	-
Announcement Date	10/11/21	09/11/22	08/11/23	06/11/24	05/11/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	26.52x	4.25x	14.83x	2.48%	256B
ACCENTURE PLC	12.66x	1.35x	7.08x	3.82%	105B
AUTOMATIC DATA PROCESSING, INC.	20.4x	4.15x	14.17x	2.92%	90.42B
SNOWFLAKE INC.	-81.53x	12.84x	74.47x	-.--%	80.68B
TATA CONSULTANCY SERVICES LTD.	13.87x	2.53x	9.34x	6.01%	82.27B
RELX PLC	19.59x	5.12x	12.66x	2.9%	58.94B
INFOSYS LIMITED	14.49x	2.12x	8.9x	5.34%	47.53B
FUJITSU LIMITED	12.93x	1.48x	10.14x	1.25%	35.3B
NEC CORPORATION	20.8x	1.41x	10.03x	0.84%	32.12B
Average	6.64x	3.92x	17.96x	2.84%	87.52B
Weighted average by Cap.	9.50x	4.25x	18.34x	2.91%