Valuation Chengdu Guibao Science & Technology Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 31/08/2026			5-day change	1st Jan Change
14.64 ^CNY	+0.07%		+0.69%	-29.10%

08-22	Guibao New Energy Materials Co., Ltd. announced that it expects to receive CNY 100 million in funding from Chengdu Guibao Science & Technology Co.,Ltd.	CI
08-21	Chengdu Guibao Science & Technology Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,876	6,141	6,456	5,755	8,118	5,755	-	-
Change	-	-22.03%	5.14%	-10.86%	41.05%	-29.1%	-	-
Enterprise Value (EV)	7,876	6,141	6,456	5,755	8,118	5,755	5,755	5,755
Change	-	-22.03%	5.14%	-10.86%	41.05%	-29.1%	0%	0%
P/E	28.7x	24.6x	20.5x	24.1x	29.1x	17.9x	16.4x	14.6x
PBR	3.69x	2.76x	2.65x	2.25x	3x	1.98x	1.85x	1.72x
PEG	-	-2.77x	0.8x	-1x	1.7x	1.1x	1.92x	1.2x
Capitalization / Revenue	3.08x	2.28x	2.48x	1.82x	2.16x	1.13x	1.04x	0.97x
EV / Revenue	0x	0x	0x	0x	0x	1.13x	1.04x	0.97x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	15x	14x	12.4x
EV / FCF	0x	-	0x	-	0x	-28.4x	20.8x	23.4x
FCF Yield	1.12%	-	3.84%	-	5.5%	-3.53%	4.81%	4.27%
Dividend per Share ²	0.3	0.3	0.3	-	0.3	0.33	0.35	0.4
Rate of return	1.49%	1.91%	1.82%	-	1.45%	2.25%	2.39%	2.73%
EPS ²	0.7024	0.64	0.8059	0.6066	0.7085	0.82	0.89	1
Distribution rate	42.7%	46.9%	37.2%	-	42.3%	40.2%	39.3%	40%
Net sales ¹	2,556	2,694	2,606	3,159	3,751	5,112	5,514	5,954
EBITDA	352.7	333	418.4	365	436.5	-	-	-
EBIT ¹	302.9	277.1	357	280.6	326.8	383	410	464
Net income ¹	267.7	250.3	315.2	237.5	278.5	322	349	394
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	20.16	15.72	16.51	14.64	20.65	14.64	14.64	14.64
Nbr of stocks (in thousands)	390,660	390,620	391,065	393,117	393,117	393,117	-	-
Announcement Date	25/03/22	10/02/23	02/02/24	28/03/25	04/02/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHENGDU GUIBAO SCIENCE & TECHNOLOGY CO.,LTD.	17.85x	-	-	2.25%	856M
HENKEL AG & CO. KGAA	14.8x	1.55x	8.64x	2.81%	34.15B
H.B. FULLER COMPANY	13.7x	1.32x	7.19x	1.76%	2.96B
LINTEC CORPORATION	16.51x	0.89x	6.34x	2.31%	2.27B
NAN PAO RESINS CHEMICAL CO., LTD.	13.21x	1.43x	7.3x	-	1.31B
Average	15.22x	1.30x	7.37x	2.28%	8.31B
Weighted average by Cap.	14.83x	1.49x	8.36x	2.69%