Valuation Chengdu Guibao Science & Technology Co.,Ltd.
Stocks
300019
CNE100000GN5
Specialty Chemicals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.11 CNY | -6.25% |
|
+9.89% | -2.62% |
Company Valuation: Chengdu Guibao Science & Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,876 | 6,141 | 6,456 | 5,755 | 8,118 | 7,906 | - | - |
| Change | - | -22.03% | 5.14% | -10.86% | 41.05% | -2.62% | - | - |
| Enterprise Value (EV) | 7,876 | 6,141 | 6,456 | 5,755 | 8,118 | 7,906 | 7,906 | 7,906 |
| Change | - | -22.03% | 5.14% | -10.86% | 41.05% | -2.62% | 0% | 0% |
| P/E | 28.7x | 24.6x | 20.5x | 24.1x | 29.1x | 24.5x | 22.6x | 20.1x |
| PBR | 3.69x | 2.76x | 2.65x | 2.25x | 3x | 2.72x | 2.54x | 2.36x |
| PEG | - | -2.77x | 0.8x | -1x | 1.7x | 1.6x | 2.65x | 1.6x |
| Capitalization / Revenue | 3.08x | 2.28x | 2.48x | 1.82x | 2.16x | 1.55x | 1.43x | 1.33x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.55x | 1.43x | 1.33x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 20.6x | 19.3x | 17x |
| EV / FCF | 0x | - | 0x | - | 0x | -38.9x | 28.5x | 32.1x |
| FCF Yield | 1.12% | - | 3.84% | - | 5.5% | -2.57% | 3.5% | 3.11% |
| Dividend per Share 2 | 0.3 | 0.3 | 0.3 | - | 0.3 | 0.33 | 0.35 | 0.4 |
| Rate of return | 1.49% | 1.91% | 1.82% | - | 1.45% | 1.64% | 1.74% | 1.99% |
| EPS 2 | 0.7024 | 0.64 | 0.8059 | 0.6066 | 0.7085 | 0.82 | 0.89 | 1 |
| Distribution rate | 42.7% | 46.9% | 37.2% | - | 42.3% | 40.2% | 39.3% | 40% |
| Net sales 1 | 2,556 | 2,694 | 2,606 | 3,159 | 3,751 | 5,112 | 5,514 | 5,954 |
| EBITDA | 352.7 | 333 | 418.4 | 365 | 436.5 | - | - | - |
| EBIT 1 | 302.9 | 277.1 | 357 | 280.6 | 326.8 | 383 | 410 | 464 |
| Net income 1 | 267.7 | 250.3 | 315.2 | 237.5 | 278.5 | 322 | 349 | 394 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 20.16 | 15.72 | 16.51 | 14.64 | 20.65 | 20.11 | 20.11 | 20.11 |
| Nbr of stocks (in thousands) | 390,660 | 390,620 | 391,065 | 393,117 | 393,117 | 393,117 | - | - |
| Announcement Date | 25/03/22 | 10/02/23 | 02/02/24 | 28/03/25 | 04/02/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.52x | - | - | 1.64% | 1.17B | |
| 14.34x | 1.46x | 8.16x | 2.85% | 33.23B | |
| 13.94x | 1.34x | 7.27x | 1.73% | 3.01B | |
| 19.91x | 1.11x | 7.65x | 1.91% | 2.66B | |
| 26.42x | - | - | - | 1.2B | |
| Average | 19.83x | 1.30x | 7.69x | 2.03% | 8.25B | |
| Weighted average by Cap. | 15.31x | 1.43x | 8.05x | 2.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 300019 Stock
- Valuation Chengdu Guibao Science & Technology Co.,Ltd.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
