Valuation Chengdu Guibao Science & Technology Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 22/10/2026			5-day change	1st Jan Change
12.60 ^CNY	-3.15%		-6.67%	-38.98%

10-22	Chengdu Guibao Science & Technology Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
09-15	Guibao New Energy Materials Co., Ltd. announced that it has received CNY 100 million in funding from Chengdu Guibao Science & Technology Co.,Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,876	6,141	6,456	5,755	8,118	4,953	-	-
Change	-	-22.03%	5.14%	-10.86%	41.05%	-38.98%	-	-
Enterprise Value (EV)	7,876	6,141	6,456	5,755	8,118	4,953	4,953	4,953
Change	-	-22.03%	5.14%	-10.86%	41.05%	-38.98%	0%	0%
P/E	28.7x	24.6x	20.5x	24.1x	29.1x	15.4x	14.2x	12.6x
PBR	3.69x	2.76x	2.65x	2.25x	3x	1.71x	1.59x	1.48x
PEG	-	-2.77x	0.8x	-1x	1.7x	1x	1.66x	1x
Capitalization / Revenue	3.08x	2.28x	2.48x	1.82x	2.16x	0.97x	0.9x	0.83x
EV / Revenue	0x	0x	0x	0x	0x	0.97x	0.9x	0.83x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	12.9x	12.1x	10.7x
EV / FCF	0x	-	0x	-	0x	-24.4x	17.9x	20.1x
FCF Yield	1.12%	-	3.84%	-	5.5%	-4.1%	5.59%	4.97%
Dividend per Share ²	0.3	0.3	0.3	-	0.3	0.33	0.35	0.4
Rate of return	1.49%	1.91%	1.82%	-	1.45%	2.62%	2.78%	3.17%
EPS ²	0.7024	0.64	0.8059	0.6066	0.7085	0.82	0.89	1
Distribution rate	42.7%	46.9%	37.2%	-	42.3%	40.2%	39.3%	40%
Net sales ¹	2,556	2,694	2,606	3,159	3,751	5,112	5,514	5,954
EBITDA	352.7	333	418.4	365	436.5	-	-	-
EBIT ¹	302.9	277.1	357	280.6	326.8	383	410	464
Net income ¹	267.7	250.3	315.2	237.5	278.5	322	349	394
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	20.16	15.72	16.51	14.64	20.65	12.60	12.60	12.60
Nbr of stocks (in thousands)	390,660	390,620	391,065	393,117	393,117	393,117	-	-
Announcement Date	25/03/22	10/02/23	02/02/24	28/03/25	04/02/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHENGDU GUIBAO SCIENCE & TECHNOLOGY CO.,LTD.	15.37x	-	-	2.62%	742M
ECOLAB INC.	38.39x	5.23x	21.21x	1.01%	81.94B
GIVAUDAN SA	34.2x	5.19x	22.12x	1.86%	44.56B
SIKA AG	25x	2.96x	15.4x	2.09%	35.95B
HENKEL AG & CO. KGAA	15.43x	1.6x	8.86x	2.71%	33.82B
NOVONESIS A/S	40.5x	7.3x	19.36x	1.52%	33.44B
FUJIFILM HOLDINGS CORPORATION	14.5x	1.39x	8.58x	2.2%	25.88B
EMS-CHEMIE HOLDING AG	41.34x	10.16x	30.66x	2.13%	25.09B
DUPONT DE NEMOURS, INC.	25.36x	2.74x	11.13x	1.78%	18.24B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	7.65x	2.15x	4.27x	3.4%	16.1B
Average	25.77x	4.30x	15.73x	2.13%	31.58B
Weighted average by Cap.	29.94x	4.57x	17.42x	1.85%