Valuation Chengdu Guibao Science & Technology Co.,Ltd.
Stocks
300019
CNE100000GN5
Specialty Chemicals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.18 CNY | -3.27% |
|
-33.89% | -31.33% |
Company Valuation: Chengdu Guibao Science & Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,876 | 6,141 | 6,456 | 5,755 | 8,118 | 5,574 | - | - |
| Change | - | -22.03% | 5.14% | -10.86% | 41.05% | -31.33% | - | - |
| Enterprise Value (EV) | 7,876 | 6,141 | 6,456 | 5,755 | 8,118 | 5,574 | 5,574 | 5,574 |
| Change | - | -22.03% | 5.14% | -10.86% | 41.05% | -31.33% | 0% | 0% |
| P/E | 28.7x | 24.6x | 20.5x | 24.1x | 29.1x | 17.9x | 16.5x | 14.7x |
| PBR | 3.69x | 2.76x | 2.65x | 2.25x | 3x | 1.99x | 1.85x | 1.72x |
| PEG | - | -2.77x | 0.8x | -1x | 1.7x | 1.1x | 1.93x | 1.2x |
| Capitalization / Revenue | 3.08x | 2.28x | 2.48x | 1.82x | 2.16x | 1.09x | 1.01x | 0.94x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.09x | 1.01x | 0.94x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 14.6x | 13.6x | 12x |
| EV / FCF | 0x | - | 0x | - | 0x | -27.5x | 20.1x | 22.7x |
| FCF Yield | 1.12% | - | 3.84% | - | 5.5% | -3.64% | 4.97% | 4.41% |
| Dividend per Share 2 | 0.3 | 0.3 | 0.3 | - | 0.3 | 0.33 | 0.35 | 0.4 |
| Rate of return | 1.49% | 1.91% | 1.82% | - | 1.45% | 2.25% | 2.39% | 2.73% |
| EPS 2 | 0.7024 | 0.64 | 0.8059 | 0.6066 | 0.7085 | 0.82 | 0.89 | 1 |
| Distribution rate | 42.7% | 46.9% | 37.2% | - | 42.3% | 40.2% | 39.3% | 40% |
| Net sales 1 | 2,556 | 2,694 | 2,606 | 3,159 | 3,751 | 5,112 | 5,514 | 5,954 |
| EBITDA | 352.7 | 333 | 418.4 | 365 | 436.5 | - | - | - |
| EBIT 1 | 302.9 | 277.1 | 357 | 280.6 | 326.8 | 383 | 410 | 464 |
| Net income 1 | 267.7 | 250.3 | 315.2 | 237.5 | 278.5 | 322 | 349 | 394 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 20.16 | 15.72 | 16.51 | 14.64 | 20.65 | 14.66 | 14.66 | 14.66 |
| Nbr of stocks (in thousands) | 390,660 | 390,620 | 391,065 | 393,117 | 393,117 | 393,117 | - | - |
| Announcement Date | 25/03/22 | 10/02/23 | 02/02/24 | 28/03/25 | 04/02/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.88x | - | - | 2.25% | 851M | |
| 14.44x | 1.48x | 8.24x | 2.83% | 33.63B | |
| 14.56x | 1.37x | 7.47x | 1.66% | 3.14B | |
| 20.64x | 1.16x | 7.97x | 1.84% | 2.74B | |
| 14.4x | 1.48x | 7.4x | - | 1.27B | |
| Average | 16.38x | 1.37x | 7.77x | 2.14% | 8.33B | |
| Weighted average by Cap. | 14.92x | 1.45x | 8.14x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 300019 Stock
- Valuation Chengdu Guibao Science & Technology Co.,Ltd.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
