|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30.87 CNY | -4.19% |
|
-4.25% | -40.86% |
Company Valuation: Chengdu RML Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,601 | 13,446 | 10,194 | 12,447 | 12,881 | 7,597 | - |
| Change | - | -43.03% | -24.19% | 22.1% | 3.49% | -41.02% | - |
| Enterprise Value (EV) | 23,601 | 13,446 | 10,194 | 12,447 | 12,881 | 7,597 | 7,597 |
| Change | - | -43.03% | -24.19% | 22.1% | 3.49% | -41.02% | 0% |
| P/E | 97.5x | 48.5x | 33.3x | 36.8x | 77.9x | 27.2x | 20x |
| PBR | 11.4x | 5.75x | 3.82x | 4.25x | 4.14x | 2.21x | 2.02x |
| PEG | - | 3.3x | 3.3x | 3.1x | -1.5x | 0.4x | 0.6x |
| Capitalization / Revenue | 32.1x | 15.6x | 11.5x | 10.6x | 17.4x | 7.24x | 5.84x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 7.24x | 5.84x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 24.6x | 17.8x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 23.9x | 17.6x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.077 | 0.1071 | 0.2914 | - | - | - | - |
| Rate of return | 0.08% | 0.19% | 0.7% | - | - | - | - |
| EPS 2 | 0.9921 | 1.136 | 1.25 | 1.4 | 0.67 | 1.13 | 1.54 |
| Distribution rate | 7.76% | 9.43% | 23.3% | - | - | - | - |
| Net sales 1 | 735 | 860.3 | 885.8 | 1,180 | 740.5 | 1,050 | 1,300 |
| EBITDA 1 | 247 | 292.1 | 367 | 376.4 | 196.1 | 309 | 426 |
| EBIT 1 | 234.9 | 317.5 | 346.6 | 376.8 | 190.2 | 318 | 432 |
| Net income 1 | 201.5 | 277.2 | 305.2 | 342.7 | 164.3 | 280 | 380 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 96.75 | 55.12 | 41.61 | 51.58 | 52.20 | 30.74 | 30.74 |
| Nbr of stocks (in thousands) | 243,936 | 243,936 | 244,955 | 241,310 | 246,764 | 247,131 | - |
| Announcement Date | 15/04/22 | 25/04/23 | 21/04/24 | 25/04/25 | 23/04/26 | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 27.32x | - | - | - | 1.13B | ||
| 22.47x | 12.65x | 18.77x | 0.36% | 5,130B | ||
| 24.16x | 11.51x | 15.52x | 1.06% | 1,953B | ||
| 42.89x | 17.69x | 26.04x | 0.67% | 1,851B | ||
| 13.52x | 8.24x | 9.97x | 0.05% | 1,110B | ||
| 5.89x | 3.42x | 4.1x | 0.3% | 937B | ||
| 101.29x | 17.76x | 66.51x | -.--% | 894B | ||
| -277.57x | 9.53x | 28.36x | -.--% | 542B | ||
| 232.19x | 49.59x | 104.98x | -.--% | 300B | ||
| 39.59x | 13.57x | 26.08x | 1.88% | 278B | ||
| Average | 23.17x | 16.00x | 33.37x | 0.48% | 1,300B | |
| Weighted average by Cap. | 21.80x | 13.25x | 23.34x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 301050 Stock
- Valuation Chengdu RML Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















