Company Valuation: China Rare Earth Resources And Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 38,274 32,252 27,141 29,767 49,283 57,083 -
Change - -15.74% -15.85% 9.68% 65.56% 15.83% -
Enterprise Value (EV) 38,274 32,252 27,141 29,767 49,283 57,083 57,083
Change - -15.74% -15.85% 9.68% 65.56% 15.83% 0%
P/E Ratio 196x 77.6x 65.4x -104x - - -
PBR - 10.7x 6.05x 6.41x - - -
PEG - 1x -346.37x 1x - - -
Capitalization / Revenue - 8.52x 6.81x 9.83x 15.5x 8.33x 6.03x
EV / Revenue - 0x 0x 0x 0x 8.33x 6.03x
EV / EBITDA - 0x 0x 0x 0x 63.9x 46.8x
EV / EBIT - 0x 0x -0x 0x 69.3x 49.6x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - 0.04 - - 0.029 0.1258 0.1758
Rate of return - 0.12% - - 0.06% 0.23% 0.33%
EPS 2 0.1992 0.4237 0.4229 -0.2704 - - -
Distribution rate - 9.44% - - - - -
Net sales 1 - 3,786 3,988 3,027 3,182 6,854 9,468
EBITDA 1 - 568.5 608.7 199.1 332.6 893.3 1,218
EBIT 1 - 556.4 549 -254.2 243.3 823.6 1,150
Net income 195.4 415.6 417.7 -286.9 - - -
Net Debt - - - - - - -
Reference price 2 39.02 32.88 27.67 28.05 46.44 53.79 53.79
Nbr of stocks (in thousands) 980,889 980,889 980,889 1,061,221 1,061,221 1,061,221 -
Announcement Date 28/04/22 28/04/23 26/04/24 27/04/25 27/04/26 - -
1CNY in Million2CNY
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 0.23% 8.47B
26.77x2.9x14.46x0.66% 13.19B
9.82x1.16x6.86x1.35% 13.04B
91.65x4.4x53.69x-.--% 12.76B
8.71x0.35x10.54x1.2% 9.21B
729.27x - - - 7.73B
9.85x1.21x2.93x3.86% 6.48B
22.52x - - - 6.32B
Average 128.37x 2.00x 17.70x 1.22% 9.65B
Weighted average by Cap. 110.23x 2.21x 19.77x 1.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 000831 Stock
  4. Valuation China Rare Earth Resources And Technology Co., Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!