Valuation ChipMOS TECHNOLOGIES INC.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
90.80 ^TWD	-7.54%		-17.83%	+92.58%

07-16	Asian Equities Traded in the US as American Depositary Receipts Decline in Thursday Trading	MT
07-15	Asian Equities Traded in the US as American Depositary Receipts Higher in Wednesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	35,344	24,363	30,726	22,799	32,789	63,558	-	-
Change	-	-31.07%	26.12%	-25.8%	43.82%	93.84%	-	-
Enterprise Value (EV) ¹	39,194	28,207	31,078	18,034	32,789	66,994	68,800	67,375
Change	-	-28.03%	10.18%	-41.97%	81.82%	104.32%	2.7%	-2.07%
P/E	6.98x	7.22x	16.3x	16.1x	67.4x	21.1x	14.4x	12.3x
PBR	1.45x	0.98x	1.24x	0.92x	1.4x	2.36x	2.15x	1.99x
PEG	-	-0.2x	-0.4x	-0.6x	-1.1x	0x	0.3x	0.8x
Capitalization / Revenue	1.29x	1.04x	1.44x	1x	1.37x	2.1x	1.83x	1.64x
EV / Revenue	1.43x	1.2x	1.46x	0.79x	1.37x	2.22x	1.98x	1.73x
EV / EBITDA	3.84x	3.54x	4.65x	2.94x	-	7.98x	6.67x	5.97x
EV / EBIT	7.05x	8.77x	16.2x	14.2x	28.7x	19.4x	13.1x	11.2x
EV / FCF	25.1x	7.06x	8.59x	19.3x	-	-112x	-	-
FCF Yield	3.98%	14.2%	11.6%	5.18%	-	-0.9%	-	-
Dividend per Share ²	2.2	2.3	1.8	1.2	-	1.247	2.076	3.097
Rate of return	4.53%	6.87%	4.26%	3.83%	-	1.37%	2.29%	3.41%
EPS ²	6.96	4.64	2.6	1.95	0.7	4.301	6.322	7.355
Distribution rate	31.6%	49.6%	69.2%	61.5%	-	29%	32.8%	42.1%
Net sales ¹	27,400	23,517	21,356	22,696	23,933	30,223	34,721	38,868
EBITDA ¹	10,197	7,969	6,686	6,130	-	8,391	10,317	11,292
EBIT ¹	5,562	3,217	1,915	1,274	1,143	3,454	5,259	6,001
Net income ¹	5,059	3,372	1,893	1,420	495.1	3,053	4,501	5,148
Net Debt ¹	3,850	3,844	352.5	-4,765	-	3,436	5,242	3,816
Reference price ²	48.60	33.50	42.25	31.35	47.15	90.80	90.80	90.80
Nbr of stocks (in thousands)	727,240	727,240	727,240	727,240	695,418	699,983	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	25/02/25	24/02/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHIPMOS TECHNOLOGIES INC.	21.11x	2.22x	7.98x	-	1.96B
ASML HOLDING N.V.	40.92x	13.66x	31.95x	0.58%	683B
LAM RESEARCH CORPORATION	54.28x	16.4x	43.89x	0.34%	382B
TOKYO ELECTRON LIMITED	39.31x	8.64x	27.11x	1.26%	174B
ASE TECHNOLOGY HOLDING CO., LTD.	35.86x	3.72x	16.93x	1.45%	83.16B
LASERTEC CORPORATION	50.3x	16.31x	33.81x	0.75%	23.64B
ENTEGRIS, INC.	50.02x	6.56x	23.19x	0.31%	19.7B
SCREEN HOLDINGS CO., LTD.	25.8x	3.81x	16.32x	1.19%	18.31B
AMKOR TECHNOLOGY, INC.	30.11x	2.27x	12.33x	0.54%	16.1B
ONTO INNOVATION INC.	52.49x	9.51x	30.25x	-	13.56B
Average	40.02x	8.31x	24.38x	0.8%	141.56B
Weighted average by Cap.	44.08x	12.83x	33.13x	0.66%