|
Market Closed -
Toronto S.E.
00:00:00 19/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 29.92 CAD | -1.58% |
|
+0.50% | +39.49% |
| 08-10 | Chorus Aviation Flight Dispatch Employees Ratify Agreement | MT |
| 08-06 | Chorus Aviation Price Target Raised to C$39.00 at RBC | MT |
Company Valuation: Chorus Aviation Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 618.7 | 603.8 | 521 | 624.3 | 531.8 | 735 | - | - |
| Change | - | -2.41% | -13.71% | 19.84% | -14.82% | 38.2% | - | - |
| Enterprise Value (EV) 1 | 2,409 | 603.8 | 2,191 | 918.5 | 877.3 | 978.6 | 906.9 | 842.1 |
| Change | - | -74.94% | 262.82% | -58.07% | -4.48% | 11.54% | -7.33% | -7.14% |
| P/E | -27.7x | 24.9x | 7.76x | -3.76x | 7.04x | 14.2x | 11x | - |
| PBR | 0.85x | - | 0.41x | 1.16x | 0.99x | 1.31x | 1.21x | 1.15x |
| PEG | - | -0x | 0x | 0x | -0x | -0.5x | 0.4x | - |
| Capitalization / Revenue | 0.6x | 0.38x | 0.31x | 0.44x | 0.4x | 0.55x | 0.55x | 0.56x |
| EV / Revenue | 2.35x | 0.38x | 1.3x | 0.65x | 0.67x | 0.73x | 0.68x | 0.64x |
| EV / EBITDA | 7.31x | 1.37x | 4.78x | 4.34x | 4.24x | 5.23x | 4.96x | 4.74x |
| EV / EBIT | 33.9x | 3.21x | 9.45x | 9.91x | 8.81x | 11.8x | 11.2x | 11.9x |
| EV / FCF | 21.8x | - | 8.54x | 4.33x | 6.48x | 7.96x | 7.83x | 7.73x |
| FCF Yield | 4.58% | - | 11.7% | 23.1% | 15.4% | 12.6% | 12.8% | 12.9% |
| Dividend per Share 2 | - | - | - | - | 0.27 | 0.44 | 0.55 | 0.71 |
| Rate of return | - | - | - | - | 1.26% | 1.47% | 1.84% | 2.37% |
| EPS 2 | -0.84 | 0.91 | 2.31 | -5.789 | 3.048 | 2.11 | 2.72 | - |
| Distribution rate | - | - | - | - | 8.86% | 20.9% | 20.2% | - |
| Net sales 1 | 1,023 | 1,596 | 1,681 | 1,405 | 1,316 | 1,337 | 1,339 | 1,321 |
| EBITDA 1 | 329.4 | 441 | 458.7 | 211.6 | 206.9 | 186.9 | 182.9 | 177.6 |
| EBIT 1 | 70.98 | 188.3 | 231.8 | 92.65 | 99.6 | 82.6 | 81.09 | 70.64 |
| Net income 1 | -20.48 | 25.99 | 65.93 | -158.5 | 78.74 | 46.25 | 54.5 | 52.89 |
| Net Debt 1 | 1,790 | - | 1,670 | 294.2 | 345.5 | 243.6 | 171.9 | 107.1 |
| Reference price 2 | 23.24 | 22.68 | 17.92 | 21.77 | 21.45 | 29.92 | 29.92 | 29.92 |
| Nbr of stocks (in thousands) | 26,621 | 26,621 | 29,072 | 28,679 | 24,793 | 24,565 | - | - |
| Announcement Date | 16/02/22 | 15/02/23 | 22/02/24 | 20/02/25 | 12/02/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.18x | 0.73x | 5.23x | 1.47% | 529M | |
| 13.26x | 0.76x | 6.58x | 1.7% | 20.79B | |
| 206.04x | 0.58x | 7.7x | -.--% | 9.3B | |
| 30.38x | 2.51x | 10.86x | 2.13% | 5.34B | |
| 26.34x | 1.18x | 6.79x | 1.4% | 3.36B | |
| 20.54x | 1.06x | 6.19x | -.--% | 2.22B | |
| -5.93x | 1.16x | 5.76x | -.--% | 1.42B | |
| 18.18x | 1.49x | 5.04x | 2.71% | 1.17B | |
| -3.14x | 1.1x | 4.87x | -.--% | 851M | |
| Average | 35.54x | 1.18x | 6.56x | 1.04% | 5B | |
| Weighted average by Cap. | 55.72x | 1.01x | 7.20x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CHR Stock
- Valuation Chorus Aviation Inc.
Select your edition
All financial news and data tailored to specific country editions
