Valuation Combined Group Contracting Company - K.S.C. (Public)

Stocks

End-of-day quote Kuwait S.E. 19/10/2026			5-day change	1st Jan Change
0.7790 ^KWD	-2.50%		-3.59%	-32.08%

08-13	Combined Group Contracting Company - K.S.C. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Combined Group qtrly net profit 1.6 million dinars	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	34.39	60.56	77.67	77.33	111.1	196
Change	-	76.12%	28.25%	-0.44%	43.62%	76.46%
Enterprise Value (EV) ¹	37.6	42.67	82.31	85.34	132.3	236.7
Change	-	13.48%	92.9%	3.68%	54.98%	78.96%
P/E	-3.83x	6.47x	7.91x	8.5x	12.2x	12.4x
PBR	0.9x	1.3x	1.48x	1.38x	1.84x	2.74x
PEG	-	-0x	1.63x	-1.15x	61.2x	0.2x
Capitalization / Revenue	0.19x	0.42x	0.5x	0.45x	0.67x	0.77x
EV / Revenue	0.21x	0.29x	0.53x	0.49x	0.79x	0.93x
EV / EBITDA	835x	4.83x	5.25x	5.96x	9.04x	9.71x
EV / EBIT	-5.22x	12.4x	7.12x	8.7x	14.3x	17.5x
EV / FCF	1.65x	3.53x	-3.31x	11.8x	-17.3x	-7.17x
FCF Yield	60.6%	28.3%	-30.2%	8.45%	-5.77%	-13.9%
Dividend per Share ²	0.006	0.025	0.03	0.03	0.03	0.03
Rate of return	2.99%	7.06%	6.61%	6.64%	4.62%	2.62%
EPS ²	-0.0525	0.0548	0.0574	0.0532	0.0533	0.0925
Distribution rate	-11.4%	45.7%	52.3%	56.4%	56.3%	32.4%
Net sales ¹	177	145.9	154.7	173	166.7	254.5
EBITDA ¹	0.045	8.838	15.67	14.31	14.64	24.37
EBIT ¹	-7.21	3.449	11.56	9.812	9.223	13.53
Net income ¹	-8.984	9.367	9.822	9.033	9.083	15.8
Net Debt ¹	3.216	-17.89	4.643	8.011	21.2	40.71
Reference price ²	0.2010	0.3540	0.4540	0.4520	0.6500	1.1470
Nbr of stocks (in thousands)	171,081	171,081	171,081	171,081	170,855	170,855
Announcement Date	11/04/21	29/03/22	16/03/23	31/03/24	26/03/25	31/03/26

¹KWD in Million²KWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMBINED GROUP CONTRACTING COMPANY - K.S.C. (PUBLIC)	-	-	-	-	428M
QUANTA SERVICES, INC.	53.38x	2.47x	23.56x	0.07%	92.97B
VINCI	11.74x	1.02x	5.59x	4.98%	66.3B
LARSEN & TOUBRO LIMITED	24.6x	1.92x	18.86x	1.18%	53.02B
COMFORT SYSTEMS USA, INC.	30.1x	3.77x	20.43x	0.22%	51.44B
FERROVIAL N.V.	45.81x	3.71x	23.41x	2.12%	35.56B
EMCOR GROUP, INC.	21.47x	1.5x	13.83x	0.21%	31.62B
HOCHTIEF AG	25.83x	0.64x	10.59x	2.41%	31.57B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.24x	0.32x	6.06x	5.38%	28.05B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.53x	0.4x	6.36x	2.86%	26.94B
Average	26.63x	1.75x	14.30x	2.16%	41.79B
Weighted average by Cap.	29.81x	1.94x	15.71x	1.91%