|
Real-time Estimate
Tradegate
16:29:53 28/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 40.28 EUR | +367.69% |
|
0.00% | - |
| 02:47pm | DAX Edges Toward Record High, US Rate Policy in Focus | RE |
| 02:34pm | Merz apparently does not plan talks with UniCredit on Commerzbank for now | RE |
Company Valuation: Commerzbank
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,377 | 11,066 | 13,345 | 18,629 | 39,584 | 43,039 | - | - |
| Change | - | 32.1% | 20.59% | 39.6% | 112.49% | 8.73% | - | - |
| Enterprise Value (EV) | 8,377 | 11,066 | 13,345 | 18,629 | 39,584 | 43,039 | 43,039 | 43,039 |
| Change | - | 32.1% | 20.59% | 39.6% | 112.49% | 8.73% | 0% | 0% |
| P/E | 29.1x | - | 6.6x | 7.56x | 17.5x | 12.7x | 10.5x | 8.54x |
| PBR | 0.33x | - | 0.48x | 0.6x | 1.31x | 1.4x | 1.3x | 1.23x |
| PEG | - | - | - | 0.3x | -18.2x | 0.2x | 0.5x | 0.4x |
| Capitalization / Revenue | 0.99x | 1.17x | 1.28x | 1.68x | 3.25x | 3.24x | 3.02x | 2.83x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.24x | 3.02x | 2.83x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.86x | 6x | 5.44x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.35 | 0.65 | 1.1 | 1.616 | 1.965 | 2.427 |
| Rate of return | - | - | 3.25% | 4.13% | 3.05% | 4.06% | 4.93% | 6.09% |
| EPS 2 | 0.23 | - | 1.63 | 2.08 | 2.06 | 3.133 | 3.795 | 4.664 |
| Distribution rate | - | - | 21.5% | 31.3% | 53.4% | 51.6% | 51.8% | 52% |
| Net sales 1 | 8,459 | 9,461 | 10,461 | 11,106 | 12,171 | 13,289 | 14,262 | 15,183 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,753 | 2,975 | 4,039 | 4,580 | 5,231 | 6,276 | 7,177 | 7,916 |
| Net income 1 | 430 | 1,435 | 2,224 | 2,677 | 2,625 | 3,390 | 3,901 | 4,551 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 6.69 | 8.84 | 10.76 | 15.72 | 36.10 | 39.82 | 39.82 | 39.82 |
| Nbr of stocks (in thousands) | 1,252,358 | 1,252,358 | 1,240,223 | 1,184,669 | 1,096,524 | 1,080,847 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 13/02/25 | 11/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.01x | - | - | 1.78% | 942B | |
| 13.07x | - | - | 1.95% | 428B | |
| 6.2x | - | - | 5% | 396B | |
| 12.5x | - | - | 4.18% | 350B | |
| 5.94x | - | - | 5.13% | 313B | |
| 17.85x | - | - | 2.41% | 284B | |
| 6.27x | - | - | 5.01% | 277B | |
| 11.63x | - | - | 2.24% | 257B | |
| 14.53x | - | - | 2.73% | 255B | |
| Average | 11.33x | 3.38% | 389.13B | |||
| Weighted average by Cap. | 11.70x | 3.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CBK Stock
- COM Stock
- Valuation Commerzbank
Select your edition
All financial news and data tailored to specific country editions
