|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 182.20 CHF | -0.98% |
|
-0.33% | +5.90% |
| 07:48pm | Zonebourse Earnings Calendar: week of July 13 to 17, 2026 | |
| 07-09 | RICHEMONT : JP Morgan keeps its Buy rating | ZD |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 116,217 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 31.95% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 106,961 | 105,867 | 104,532 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 34.4% | -1.02% | -1.26% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 28x | 24.4x | 21.9x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.54x | 4.18x | 3.86x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1.4x | 1.6x | 2x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.78x | 4.46x | 4.2x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.4x | 4.07x | 3.78x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 15.7x | 13.9x | 12.6x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 20.6x | 17.9x | 15.9x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 31x | 26.1x | 22.7x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.23% | 3.82% | 4.4% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.265 | 4.739 | 5.212 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.16% | 2.4% | 2.64% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.056 | 8.104 | 9.012 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 60.4% | 58.5% | 57.8% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 24,288 | 26,032 | 27,683 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 6,814 | 7,605 | 8,327 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,190 | 5,914 | 6,583 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,133 | 4,735 | 5,247 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,256 | -10,351 | -11,685 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 197.53 | 197.53 | 197.53 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 20/05/22 | 12/05/23 | 17/05/24 | 16/05/25 | 22/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 28.28x | 4.45x | 15.87x | 2.14% | 134B | ||
| 67.44x | 4.66x | 44.12x | 0.34% | 42.37B | ||
| 10.74x | 1.23x | 7.91x | 6.84% | 14.36B | ||
| 6.93x | 1.45x | 5.26x | 10.04% | 8.64B | ||
| 12.59x | 2.07x | 6.88x | 2.61% | 8.43B | ||
| 11.36x | 0.19x | 3.06x | 5.26% | 2.22B | ||
| 10.44x | 1.23x | 6.41x | 8.31% | 1.91B | ||
| 19.5x | - | - | - | 1.74B | ||
| 7.67x | - | - | 6.95% | 1.55B | ||
| 46.99x | - | - | 1.97% | 1.31B | ||
| Average | 22.19x | 2.18x | 12.79x | 4.94% | 21.67B | |
| Weighted average by Cap. | 32.88x | 3.98x | 19.97x | 2.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
















