Valuation Comstock Holding Companies, Inc.

Stocks

Real-time Estimate Cboe BZX 23:25:42 16/10/2026 +04			5-day change	1st Jan Change
17.07 ^USD	-1.19%		-9.22%	+46.17%

09-22	Saudi Arabia Spent Months Trying to Bypass Hormuz. For Now, There's No Way Around It. -- Commodities Roundup	DJ
09-01	Comstock Holding Companies, Inc. Signs Retail Lease Agreement with Backspin At Loudoun Station	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	25.63	40.36	40.25	42.77	79.9	117.2
Change	-	57.48%	-0.27%	6.28%	86.8%	46.7%
Enterprise Value (EV) ¹	32	37.39	36.44	31.11	57.42	91.29
Change	-	16.86%	-2.55%	-14.62%	84.53%	58.99%
P/E	13.2x	3.25x	4.34x	5.76x	5.73x	7.13x
PBR	5.76x	2.16x	1.4x	1.15x	1.53x	1.68x
PEG	-	0x	-0.1x	-0.3x	0.1x	0.5x
Capitalization / Revenue	0.89x	1.3x	1.02x	0.96x	1.56x	1.86x
EV / Revenue	1.11x	1.2x	0.93x	0.7x	1.12x	1.45x
EV / EBITDA	11.5x	7.25x	4.47x	3.32x	5.42x	7.46x
EV / EBIT	12.5x	7.38x	4.58x	3.4x	5.58x	7.65x
EV / FCF	15.6x	6.12x	6.4x	6.3x	11.1x	-34.8x
FCF Yield	6.39%	16.3%	15.6%	15.9%	8.98%	-2.87%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.24	1.493	0.9802	0.77	1.41	1.63
Distribution rate	-	-	-	-	-	-
Net sales ¹	28.73	31.09	39.31	44.72	51.29	62.86
EBITDA ¹	2.793	5.159	8.158	9.376	10.59	12.24
EBIT ¹	2.567	5.065	7.952	9.164	10.29	11.93
Net income ¹	2.082	13.61	7.347	7.784	14.56	17.05
Net Debt ¹	6.374	-2.962	-3.804	-11.66	-22.49	-25.93
Reference price ²	3.17	4.85	4.25	4.43	8.08	11.62
Nbr of stocks (in thousands)	8,084	8,321	9,470	9,652	9,889	10,088
Announcement Date	31/03/21	31/03/22	29/03/23	21/03/24	21/03/25	17/03/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMSTOCK HOLDING COMPANIES, INC.	-	-	-	-	178M
VINGROUP	58.93x	-	-	-	63.19B
SUN HUNG KAI PROPERTIES LIMITED	12.4x	4.35x	11.16x	3.88%	39.25B
CHINA RESOURCES LAND LIMITED	8.2x	1.47x	8.16x	4.31%	27.32B
EMAAR PROPERTIES	5.61x	0.73x	1.51x	8.77%	27.43B
MITSUBISHI ESTATE CO., LTD.	17.64x	3.92x	15.78x	1.39%	27.17B
MITSUI FUDOSAN CO., LTD.	13.58x	3.06x	14.64x	2.57%	25.01B
CK ASSET HOLDINGS LIMITED	9.74x	1.9x	7.83x	4.31%	19.58B
ALPHA DHABI HOLDING	7.63x	0.84x	3.08x	2.93%	19.51B
VINHOMES	7.9x	2.84x	6.61x	-.--%	18.7B
Average	15.74x	2.39x	8.60x	3.52%	26.73B
Weighted average by Cap.	22.06x	2.55x	8.99x	3.7%